USD 2.47
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.91 Million | 13.97 Million | 7.58 Million | 5.23 Million | 3.03 Million | 3.77 Million |
Cost of Revenue | 8.37 Million | 8.03 Million | 4.68 Million | 4.68 Million | 1.62 Million | 1.68 Million |
Gross Profit | 6.54 Million | 5.94 Million | 2.89 Million | 553.68 Thousand | 1.4 Million | 2.09 Million |
Operating Expenses | 8.63 Million | 21.93 Million | 34.24 Million | 8.06 Million | 6.25 Million | 6.11 Million |
Selling, General and Administrative Expenses | 19.33 Million | 21.93 Million | 22.07 Million | 8.06 Million | 6.25 Million | 6.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.69 Million | 3.06 Million | 12.16 Million | 32.75 Thousand | -33.11 Thousand | - |
Cost and Expenses | 17.01 Million | 29.96 Million | 38.93 Million | 12.75 Million | 7.88 Million | 7.79 Million |
Operating Income | -2.09 Million | -15.99 Million | -31.34 Million | -7.51 Million | -4.84 Million | -4.01 Million |
Interest Expense | 5.51 Million | 9.01 Million | 3.66 Million | 1.59 Million | 772.59 Thousand | 705.66 Thousand |
Income Tax Expense | 368.03 Thousand | 16.1 Million | -1.1 Million | 13.64 Thousand | 800.00 | 800.00 |
Earnings before Tax | -8.31 Million | -38.04 Million | -33.45 Million | -10.71 Million | -5.65 Million | -4.72 Million |
Net Income | -10.24 Million | -54.14 Million | -32.35 Million | -10.72 Million | -5.65 Million | -4.72 Million |
Earnings Per Share Basic | -24.14 | -1755.11 | -6221.88 | -2584.48 | -1362.06 | -1138.40 |
Earnings Per Share Diluted | -24.14 | -1755.11 | -6221.88 | -2584.48 | -1362.06 | -1138.40 |
Weighted Average Shares Outstanding | 424.4 Thousand | 30.85 Thousand | 5200.68 | 4151.05 | 4151.05 | 4151.05 |
Weighted Average Shares Outstanding (Diluted) | 424.4 Thousand | 30.85 Thousand | 5200.68 | 4151.05 | 4151.05 | 4151.05 |
Gross Margin | 0.44 | 0.43 | 0.38 | 0.11 | 0.46 | 0.55 |
EBIT Margin | -0.00 | -0.77 | -3.97 | -1.31 | -1.59 | -1.06 |
Profit Margin | -0.69 | -3.88 | -4.27 | -2.05 | -1.86 | -1.25 |
EBITDA | -26.88 Thousand | -13.76 Million | -28.57 Million | -8.51 Million | -4.83 Million | -3.99 Million |
Earnings Before Tax Margin | -0.14 | -1.14 | -4.13 | -1.43 | -1.60 | -1.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.39 Million | 3.57 Million | 2.78 Million | 14.91 Million | 3.25 Million | 4.49 Million |
Cost of Revenue | 1.83 Million | 2.57 Million | 2.27 Million | 8.37 Million | 1.55 Million | 2.15 Million |
Gross Profit | 1.55 Million | 1 Million | 511.17 Thousand | 6.54 Million | 1.7 Million | 2.33 Million |
Operating Expenses | 3.56 Million | 1.22 Million | 3.28 Million | 19.33 Million | 5.12 Million | 5.41 Million |
Selling, General and Administrative Expenses | 3.56 Million | 1.22 Million | 3.28 Million | - | 5.12 Million | 5.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 31.37 Thousand | 45.9 Thousand | 30.33 Thousand | -704.16 Thousand | -57.75 Thousand | 2240.00 |
Cost and Expenses | 5.39 Million | 3.8 Million | 5.56 Million | 27.71 Million | 6.67 Million | 7.57 Million |
Operating Income | -2.3 Million | -224.64 Thousand | -2.77 Million | -2.09 Million | -3.42 Million | 7.62 Million |
Interest Expense | 1.23 Million | 504.99 Thousand | 609.55 Thousand | 5.51 Million | 1.95 Million | 1.08 Million |
Income Tax Expense | -719.54 Thousand | 3.00 | 368.03 Thousand | 368.03 Thousand | 1.89 Million | 2.58 Million |
Earnings before Tax | -3.51 Million | -683.73 Thousand | -3.35 Million | -8.31 Million | -5.43 Million | 6.53 Million |
Net Income | -3.51 Million | -683.73 Thousand | -3.71 Million | -10.24 Million | -5.43 Million | 5.04 Million |
Earnings Per Share Basic | -2.08 | -0.46 | -8.76 | - | -14.55 | 26.48 |
Earnings Per Share Diluted | -2.08 | -0.46 | -8.76 | - | -14.55 | 7.75 |
Weighted Average Shares Outstanding | 1.68 Million | 1.48 Million | 424.4 Thousand | 424.4 Thousand | 373.49 Thousand | 843.39 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.68 Million | 1.48 Million | 424.4 Thousand | 424.4 Thousand | 373.49 Thousand | 834.6 Thousand |
Gross Margin | 0.46 | 0.28 | 0.18 | 0.44 | 0.52 | 0.52 |
EBIT Margin | -0.68 | 0.14 | -0.71 | - | -0.85 | -0.50 |
Profit Margin | -1.03 | -0.19 | -1.33 | -0.69 | -1.67 | 1.12 |
EBITDA | -2.3 Million | 494.91 Thousand | -1.97 Million | - | -2.76 Million | -2.26 Million |
Earnings Before Tax Margin | -0.68 | -0.06 | -0.99 | -0.14 | -1.05 | 1.70 |
SLNG
2515
7943
ADVLIFE
180640
CBIA