CAD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 700.00 | - | - | 83.04 Thousand | 647.8 Thousand | 1.1 Million |
Cost of Revenue | 324.97 Thousand | - | - | 48.89 Thousand | 198.67 Thousand | 1.08 Million |
Gross Profit | -324.27 Thousand | - | - | 34.14 Thousand | 449.13 Thousand | 17.79 Thousand |
Operating Expenses | -324.27 Thousand | 1.69 Million | 1.44 Million | 326.9 Thousand | 1.06 Million | 2.36 Million |
Selling, General and Administrative Expenses | 864.35 Thousand | 1.16 Million | 570.51 Thousand | 77.1 Thousand | 450.26 Thousand | 1.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 534.2 Thousand | 875.19 Thousand | 249.79 Thousand | 610.09 Thousand | -3.21 Million |
Cost and Expenses | 1.23 Million | 1.69 Million | 1.44 Million | 375.79 Thousand | 1.25 Million | 3.45 Million |
Operating Income | -1.23 Million | -1.7 Million | -1.44 Million | -293.11 Thousand | -496.81 Thousand | 2.08 Million |
Interest Expense | - | 1.76 Million | - | 1448.00 | - | - |
Income Tax Expense | - | 432.7 Thousand | -400.54 Thousand | 62.82 Thousand | 171.18 Thousand | 9.11 Million |
Earnings before Tax | -1.51 Million | -3.46 Million | -1.04 Million | -355.93 Thousand | -734.03 Thousand | -6.77 Million |
Net Income | -1.51 Million | -3.89 Million | -641.32 Thousand | -418.76 Thousand | -905.22 Thousand | -6.99 Million |
Earnings Per Share Basic | -0.02 | -0.05 | -0.01 | -0.01 | -0.02 | -0.13 |
Earnings Per Share Diluted | -0.02 | -0.05 | -0.01 | -0.01 | -0.02 | -0.13 |
Weighted Average Shares Outstanding | 72.56 Million | 72.55 Million | 67.34 Million | 56.47 Million | 56.47 Million | 53.62 Million |
Weighted Average Shares Outstanding (Diluted) | 72.56 Million | 72.55 Million | 67.34 Million | 56.47 Million | 56.47 Million | 53.62 Million |
Gross Margin | -463.25 | - | - | 0.41 | 0.69 | 0.02 |
EBIT Margin | -1776.15 | - | - | -3.34 | -0.68 | 1.92 |
Profit Margin | -2160.40 | - | - | -5.04 | -1.40 | -6.33 |
EBITDA | -1.24 Million | -1.65 Million | -1.42 Million | -277.57 Thousand | -555.93 Thousand | -2.31 Million |
Earnings Before Tax Margin | -1761.88 | - | - | -3.53 | -0.77 | 1.89 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1654.00 | 21.00 | 700.00 | 700.00 | - | - |
Cost of Revenue | 103.55 Thousand | 66.13 Thousand | 324.97 Thousand | 126.56 Thousand | 66.13 Thousand | 66.13 Thousand |
Gross Profit | -101.89 Thousand | -66.11 Thousand | -324.27 Thousand | -125.86 Thousand | -66.13 Thousand | -66.13 Thousand |
Operating Expenses | 231.55 Thousand | 305.61 Thousand | 1.49 Million | 647.43 Thousand | 221.2 Thousand | 332.43 Thousand |
Selling, General and Administrative Expenses | 216.09 Thousand | 298.34 Thousand | - | 398.12 Thousand | 203.61 Thousand | 317.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.45 Thousand | - | - | - | - | - |
Cost and Expenses | 335.1 Thousand | 305.61 Thousand | 1.49 Million | 647.43 Thousand | 287.34 Thousand | 332.43 Thousand |
Operating Income | -318.97 Thousand | -314.29 Thousand | -1.23 Million | -398.15 Thousand | -282.94 Thousand | -345.83 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -42.73 Thousand | -164.97 Thousand | -43.08 Thousand | 40.31 Thousand | -121.35 Thousand |
Earnings before Tax | -350.25 Thousand | -299.28 Thousand | -1.51 Million | -660.26 Thousand | -295.45 Thousand | -322.56 Thousand |
Net Income | -350.25 Thousand | -299.28 Thousand | -1.51 Million | -660.26 Thousand | -295.45 Thousand | -322.56 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 72.56 Million | 72.56 Million | 72.56 Million | 72.56 Million | 72.56 Million | 72.56 Million |
Weighted Average Shares Outstanding (Diluted) | 72.56 Million | 72.56 Million | 72.56 Million | 72.56 Million | 72.56 Million | 72.56 Million |
Gross Margin | -61.61 | -3148.48 | -463.25 | -179.81 | - | - |
EBIT Margin | -192.76 | -14.94 Thousand | - | -567.75 | - | - |
Profit Margin | -211.76 | -14.25 Thousand | -2160.40 | -943.24 | - | - |
EBITDA | -318.81 Thousand | -313.75 Thousand | - | -397.42 Thousand | -282.21 Thousand | -345.1 Thousand |
Earnings Before Tax Margin | -192.85 | -14.96 Thousand | -1766.06 | -568.80 | - | - |
BRS
BIOVF
KIRLOSBROS
TGOL
NTIC
ZFCVINDIA