CAD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 13.07 Thousand | 10.08 Thousand | 3852.00 | 1269.00 | - | - |
Gross Profit | -13.07 Thousand | -10.08 Thousand | -3852.00 | -1269.00 | - | - |
Operating Expenses | 580.03 Thousand | 1 Million | 950.44 Thousand | 555.89 Thousand | 354.86 Thousand | 219.4 Thousand |
Selling, General and Administrative Expenses | 580.03 Thousand | 873.3 Thousand | 900.37 Thousand | 498.79 Thousand | 316.73 Thousand | 178.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 263.59 Thousand | 97.4 Thousand | 188.74 Thousand | 45.3 Thousand | 33.6 Thousand |
Cost and Expenses | 580.03 Thousand | 1.01 Million | 954.29 Thousand | 557.16 Thousand | 354.86 Thousand | 219.4 Thousand |
Operating Income | -580.03 Thousand | -728.78 Thousand | -854.45 Thousand | -367.27 Thousand | -359.87 Thousand | -220.74 Thousand |
Interest Expense | 4521.00 | 5443.00 | 9334.00 | 4988.00 | 5011.00 | 1334.00 |
Income Tax Expense | 26.97 Thousand | 598.08 Thousand | 107.83 Thousand | 192.26 Thousand | -76.00 | -267.00 |
Earnings before Tax | -663.77 Thousand | 1.05 Million | -1.06 Million | 651.73 Thousand | -393.85 Thousand | -930.35 Thousand |
Net Income | -690.74 Thousand | 455.57 Thousand | -1.06 Million | 653.2 Thousand | -393.85 Thousand | -930.35 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.01 | 0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.01 | 0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 171.61 Million | 154.35 Million | 135.1 Million | 95.24 Million | 69.67 Million | 43.08 Million |
Weighted Average Shares Outstanding (Diluted) | 171.6 Million | 154.35 Million | 135.1 Million | 95.24 Million | 69.67 Million | 43.08 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -646.17 Thousand | -993.99 Thousand | -950.44 Thousand | -555.89 Thousand | -309.48 Thousand | -185.53 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2450.00 | 3269.00 | 13.07 Thousand | 3269.00 | 3268.00 | 3269.00 |
Gross Profit | -2450.00 | -3269.00 | -13.07 Thousand | -3269.00 | -3268.00 | -3269.00 |
Operating Expenses | 75.21 Thousand | 200.99 Thousand | 580.03 Thousand | 122.86 Thousand | 89.58 Thousand | 168.58 Thousand |
Selling, General and Administrative Expenses | 67.56 Thousand | 200.99 Thousand | - | 122.86 Thousand | 78.87 Thousand | 154.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7658.00 | 200.00 | - | - | - | 2938.00 |
Cost and Expenses | 77.66 Thousand | 204.26 Thousand | 593.1 Thousand | 126.13 Thousand | 92.85 Thousand | 171.85 Thousand |
Operating Income | -72.08 Thousand | -204.26 Thousand | -593.11 Thousand | -126.14 Thousand | -80.77 Thousand | -155.16 Thousand |
Interest Expense | 1044.00 | 919.00 | 4521.00 | 983.00 | 1112.00 | 1507.00 |
Income Tax Expense | 1044.00 | 23.84 Thousand | 26.97 Thousand | 3132.00 | -888.00 | 4445.00 |
Earnings before Tax | 30.42 Thousand | -168.25 Thousand | -663.77 Thousand | -82.19 Thousand | -182.41 Thousand | -232.9 Thousand |
Net Income | 30.42 Thousand | -192.1 Thousand | -690.74 Thousand | -85.32 Thousand | -180.41 Thousand | -232.9 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 173.3 Million | 173.3 Million | 171.6 Million | 171.98 Million | 171.9 Million | 169.59 Million |
Weighted Average Shares Outstanding (Diluted) | 173.3 Million | 173.3 Million | 171.6 Million | 171.98 Million | 171.9 Million | 169.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -69.63 Thousand | -200.99 Thousand | - | -122.87 Thousand | -77.5 Thousand | -151.89 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
NTIC
ZFCVINDIA
KASH
MPNGF
VASWANI
INDIAGLYCO