Kirloskar Brothers Limited (KIRLOSBROS.BO)
INR 1626.25
(4.43%)
INR 1626.25
(4.43%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 39.38 Billion | 36.72 Billion | 29.94 Billion | 26.84 Billion | 30.85 Billion | 33.03 Billion |
| Cost of Revenue | 27.34 Billion | 21.4 Billion | 18.33 Billion | 16.15 Billion | 18.61 Billion | 20.61 Billion |
| Gross Profit | 12.04 Billion | 15.31 Billion | 11.6 Billion | 10.68 Billion | 12.24 Billion | 12.42 Billion |
| Operating Expenses | 4.64 Billion | 11.75 Billion | 10.06 Billion | 8.81 Billion | 10.69 Billion | 11.26 Billion |
| Selling, General and Administrative Expenses | 1.86 Billion | 1.87 Billion | 1.66 Billion | 1.49 Billion | 1.44 Billion | 1.24 Billion |
| Research and Development Expenses | - | 258 Million | 245.35 Million | 173.4 Million | 258.99 Million | 86.55 Million |
| Other Expenses | 586 Million | 95.68 Million | 252.46 Million | 258.52 Million | 223.49 Million | 67.51 Million |
| Cost and Expenses | 35.55 Billion | 33.16 Billion | 28.4 Billion | 24.97 Billion | 29.31 Billion | 31.87 Billion |
| Operating Income | 4.45 Billion | 3.54 Billion | 1.47 Billion | 1.76 Billion | 1.38 Billion | 927.81 Million |
| Interest Expense | 258.24 Million | 231.91 Million | 217.3 Million | 314.63 Million | 344.46 Million | 337.85 Million |
| Income Tax Expense | 1.41 Billion | 930.1 Million | 539.5 Million | 281.69 Million | 530.51 Million | 458.38 Million |
| Earnings before Tax | 4.8 Billion | 3.18 Billion | 1.35 Billion | 1.82 Billion | 1.21 Billion | 405.87 Million |
| Net Income | 3.48 Billion | 2.34 Billion | 943.35 Million | 1.61 Billion | 718.99 Million | 34.81 Million |
| Earnings Per Share Basic | 43.84 | 29.59 | 11.88 | 20.29 | 9.05 | 0.44 |
| Earnings Per Share Diluted | 43.84 | 29.59 | 11.88 | 20.29 | 9.05 | 0.44 |
| Weighted Average Shares Outstanding | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million | 79.4 Million |
| Gross Margin | 0.31 | 0.42 | 0.39 | 0.40 | 0.40 | 0.38 |
| EBIT Margin | 0.15 | 0.11 | 0.08 | 0.11 | 0.08 | 0.05 |
| Profit Margin | 0.09 | 0.06 | 0.03 | 0.06 | 0.02 | 0.00 |
| EBITDA | 5.84 Billion | 4.22 Billion | 2.38 Billion | 2.94 Billion | 2.44 Billion | 1.51 Billion |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.05 | 0.07 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.35 Billion | 10.3 Billion | 12.23 Billion | 40.01 Billion | 9.64 Billion | 9.13 Billion |
| Cost of Revenue | 4.95 Billion | 7.16 Billion | 8.03 Billion | 27.34 Billion | 4.71 Billion | 4.59 Billion |
| Gross Profit | 5.4 Billion | 3.14 Billion | 4.2 Billion | 12.67 Billion | 4.93 Billion | 4.53 Billion |
| Operating Expenses | 4.2 Billion | 2.24 Billion | 2.5 Billion | 8.25 Billion | 3.9 Billion | 3.78 Billion |
| Selling, General and Administrative Expenses | 2.21 Billion | 2.24 Billion | 2.5 Billion | - | 2.04 Billion | 1.92 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.2 Billion | 153 Million | 363 Million | 586 Million | 145 Million | 23 Million |
| Cost and Expenses | 9.15 Billion | 9.4 Billion | 10.53 Billion | 35.6 Billion | 8.61 Billion | 8.37 Billion |
| Operating Income | 1.2 Billion | 904 Million | 1.7 Billion | 4.41 Billion | 1.17 Billion | 759 Million |
| Interest Expense | 56 Million | 58 Million | 76 Million | 258 Million | 50 Million | 57 Million |
| Income Tax Expense | 336 Million | 292 Million | 562 Million | 1.41 Billion | 311 Million | 248 Million |
| Earnings before Tax | 1.28 Billion | 999 Million | 1.98 Billion | 4.8 Billion | 1.14 Billion | 725 Million |
| Net Income | 957 Million | 651 Million | 1.52 Billion | 3.48 Billion | 819 Million | 504 Million |
| Earnings Per Share Basic | 12.06 | 8.20 | 19.16 | - | 10.31 | 6.35 |
| Earnings Per Share Diluted | 12.06 | 8.20 | 19.16 | - | 10.31 | 6.35 |
| Weighted Average Shares Outstanding | 79.35 Million | 79.4 Million | 79.4 Million | 79.42 Million | 79.4 Million | 79.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.35 Million | 79.4 Million | 79.4 Million | 79.42 Million | 79.4 Million | 79.4 Million |
| Gross Margin | 0.52 | 0.31 | 0.34 | 0.32 | 0.51 | 0.50 |
| EBIT Margin | 0.15 | 0.11 | 0.16 | - | 0.14 | 0.11 |
| Profit Margin | 0.09 | 0.06 | 0.12 | 0.09 | 0.08 | 0.06 |
| EBITDA | 1.56 Billion | 1.11 Billion | 1.91 Billion | - | 1.38 Billion | 971 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.14 | 0.11 | 0.12 | 0.08 |
EVER
SUVIDHAA
CLS
KASH
BRS
BIOVF