CAD 0.58
(-8.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 1.45 Million | 1.87 Million | 1.42 Million | 2.52 Million |
Total Current Assets | 92.66 Thousand | 562.86 Thousand | 1.37 Million | 2.44 Million |
Cash And Short Term Investments | 990.00 | 83.09 Thousand | 1.16 Million | 898.04 Thousand |
Cash and Cash Equivalents | 990.00 | 83.09 Thousand | 1.15 Million | 881.94 Thousand |
Short Term Investments | - | -993.42 Thousand | 10.15 Thousand | 16.09 Thousand |
Net Receivables | 38.49 Thousand | 385.71 Thousand | 177.87 Thousand | 3937.00 |
Inventory | - | 93.57 Thousand | - | 1.54 Million |
Other Current Assets | 53.18 Thousand | 479.77 | 34.88 Thousand | 1548.19 |
Total Non-Current Assets | 1.36 Million | 1.31 Million | 40.83 Thousand | 80.86 Thousand |
Net PPE | 369.19 Thousand | 317.7 Thousand | 40.83 Thousand | 45.94 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 994.42 Thousand | 994.42 Thousand | - | 10.15 Thousand |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | 24.76 Thousand |
Other Assets | - | -0.00 | 0.00 | - |
Total Liabilities | 3.04 Million | 1.94 Million | 475.91 Thousand | 2.36 Million |
Total Current Liabilities | 2.83 Million | 1.74 Million | 470.49 Thousand | 2.32 Million |
Account Payables | 1.66 Million | 929.03 Thousand | 386.83 Thousand | 89.72 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 79.34 Thousand | 42.52 Thousand | 40.65 Thousand | 60.52 Thousand |
Deferred Revenue | -1.66 Million | 776.1 Thousand | 42.85 Thousand | 31.74 Thousand |
Other Current Liabilities | 2.75 Million | 820.00 | 145.00 | 2.14 Million |
Total Non Current Liabilities | 205.98 Thousand | 198.32 Thousand | 5427.00 | 37.6 Thousand |
Long-Term Debt | 205.98 Thousand | 198.32 Thousand | 5427.00 | 37.6 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - |
Other Liabilities | 1.00 | - | - | - |
Total Equity | -1.58 Million | -71.81 Thousand | 944.22 Thousand | 159.96 Thousand |
Stock Holders Equity | -1.58 Million | -71.81 Thousand | 944.22 Thousand | 159.96 Thousand |
Common Stock | 11.24 Million | 8.14 Million | 5.62 Million | 994.11 Thousand |
Retained Earnings | -16.76 Million | -11.54 Million | -5.56 Million | -834.15 Thousand |
Accumulated other comprehensive income | 3.93 Million | 3.32 Million | 891.11 Thousand | - |
Common Stock Equity | -1.58 Million | -71.81 Thousand | 944.22 Thousand | 159.96 Thousand |
Capital Lease Obligation | 205.98 Thousand | 240.84 Thousand | 46.07 Thousand | 98.12 Thousand |
Total Investments | 994.42 Thousand | 994.42 | 10.15 Thousand | 26.25 Thousand |
Total Debt | 285.32 Thousand | 240.84 Thousand | 46.07 Thousand | 98.12 Thousand |
Net Debt | 284.33 Thousand | 157.74 Thousand | -1.11 Million | -783.82 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.49 Million | 1.43 Million | 1.45 Million | 1.45 Million | 1.68 Million | 1.84 Million |
Total Current Assets | 377.97 Thousand | 101.73 Thousand | 92.66 Thousand | 92.66 Thousand | 276.11 Thousand | 426.34 Thousand |
Cash And Short Term Investments | 206.84 Thousand | 1665.00 | 990.00 | 990.00 | 2897.00 | 115.05 Thousand |
Cash and Cash Equivalents | 206.84 Thousand | 1665.00 | 990.00 | 990.00 | 2897.00 | 115.05 Thousand |
Short Term Investments | - | - | - | - | - | -993.42 Thousand |
Net Receivables | 32.55 Thousand | 39.12 Thousand | 38.49 Thousand | 38.49 Thousand | 193.68 Thousand | 223.94 Thousand |
Inventory | 106.03 Thousand | - | - | - | - | 87.02 Thousand |
Other Current Assets | 32.55 Thousand | 60.94 Thousand | 53.18 Thousand | 53.18 Thousand | 79.53 Thousand | 311.29 |
Total Non-Current Assets | 1.11 Million | 1.33 Million | 1.36 Million | 1.36 Million | 1.4 Million | 1.42 Million |
Net PPE | 125.46 Thousand | 342.39 Thousand | 369.19 Thousand | 369.19 Thousand | 412.06 Thousand | 427.41 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | -1.00 | - | - | - | - | 1.00 |
Total Liabilities | 4.15 Million | 3.66 Million | 3.04 Million | 3.04 Million | 2.35 Million | 1.75 Million |
Total Current Liabilities | 4.11 Million | 3.48 Million | 2.83 Million | 2.83 Million | 2.12 Million | 1.5 Million |
Account Payables | 2.22 Million | 1.91 Million | 1.66 Million | 1.66 Million | 1.29 Million | 985.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.15 Million | 1.08 Million | 79.34 Thousand | 79.34 Thousand | 276.98 Thousand | 75.26 Thousand |
Deferred Revenue | - | -1.91 Million | -1.66 Million | -1.66 Million | - | 444.32 Thousand |
Other Current Liabilities | 735.52 Thousand | 2.4 Million | 2.75 Million | 2.75 Million | 552.15 Thousand | 521.00 |
Total Non Current Liabilities | 36.44 Thousand | 185.06 Thousand | 205.98 Thousand | 205.98 Thousand | 226.3 Thousand | 246.04 Thousand |
Long-Term Debt | 36.44 Thousand | 185.06 Thousand | 205.98 Thousand | 205.98 Thousand | 226.3 Thousand | 246.04 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | -2.65 Million | -2.22 Million | -1.58 Million | -1.58 Million | -670.06 Thousand | 96.69 Thousand |
Stock Holders Equity | -2.65 Million | -2.22 Million | -1.58 Million | -1.58 Million | -670.06 Thousand | 96.69 Thousand |
Common Stock | 12.05 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million |
Retained Earnings | -18.55 Million | -17.59 Million | -16.76 Million | -16.76 Million | -16 Million | -14.83 Million |
Accumulated other comprehensive income | 3.8 Million | 4.12 Million | 3.93 Million | 3.93 Million | 4.09 Million | 3.69 Million |
Common Stock Equity | -2.65 Million | -2.22 Million | -1.58 Million | -1.58 Million | -670.06 Thousand | 96.69 Thousand |
Capital Lease Obligation | 71.09 Thousand | 185.06 Thousand | 205.98 Thousand | 205.98 Thousand | 303.28 Thousand | 321.3 Thousand |
Total Investments | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 |
Total Debt | 1.18 Million | 1.26 Million | 285.32 Thousand | 285.32 Thousand | 503.28 Thousand | 321.3 Thousand |
Net Debt | 980.8 Thousand | 1.26 Million | 284.33 Thousand | 284.33 Thousand | 500.39 Thousand | 206.25 Thousand |
JTC
KRKNP
WLLBW
CARD
ALLSEC
ORAAF