USD 2.78
(1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.26 Billion | 6.63 Billion | 3.02 Billion | 2.15 Billion | 7.49 Billion | 7.81 Billion |
Total Current Assets | 1.42 Billion | 1.48 Billion | 1.61 Billion | 271.61 Million | 437.35 Million | 554.15 Million |
Cash And Short Term Investments | 317.99 Million | 593.15 Million | 172.11 Million | 15.85 Million | 20.01 Million | 22.19 Million |
Cash and Cash Equivalents | 317.99 Million | 593.15 Million | 172.11 Million | 15.85 Million | 20.01 Million | 22.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 943.11 Million | 781.73 Million | 377.2 Million | 206.53 Million | 371.18 Million | 387.6 Million |
Inventory | 72.56 Million | 54.41 Million | 28.95 Million | 33.92 Million | 35.25 Million | 33.12 Million |
Other Current Assets | 90.87 Million | 11.85 Million | 1.83 Million | 727 Thousand | 346 Thousand | 111.23 Million |
Total Non-Current Assets | 5.84 Billion | 5.14 Billion | 1.41 Billion | 1.88 Billion | 7.06 Billion | 7.25 Billion |
Net PPE | 5.33 Billion | 4.73 Billion | 1.33 Billion | 1.73 Billion | 6.99 Billion | 7.02 Billion |
Good Will And Intangible Assets | - | - | 110.81 Million | 114.2 Million | -639 Thousand | 125 Thousand |
Good Will | - | - | 70.53 Million | 70.53 Million | - | - |
Intangible Assets | - | - | 40.27 Million | 43.66 Million | - | 125 Thousand |
Long-Term Investments | 122.69 Million | 130.57 Million | 44.86 Million | -984 Thousand | 639 Thousand | 6.94 Million |
Tax Assets | 340.67 Million | 200.22 Million | 14.92 Million | 984 Thousand | 267.35 Million | 184.17 Million |
Other Non Current Assets | 40.13 Million | 82.55 Million | -95.46 Million | 38.34 Million | -201.72 Million | 37.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.19 Billion | 1.95 Billion | 1.8 Billion | 1.14 Billion | 3.66 Billion | 3.89 Billion |
Total Current Liabilities | 1.16 Billion | 1.36 Billion | 1.22 Billion | 341.23 Million | 602.88 Million | 611.77 Million |
Account Payables | 34.45 Million | 29.05 Million | 2.13 Million | 3.24 Million | 17.94 Million | 20.16 Million |
Tax Payables | 604.7 Million | 36 Million | 1.63 Million | 146.49 Million | 233.09 Million | 216.69 Million |
Short Term Debt | 14.17 Million | 9.94 Million | 7.89 Million | 21.24 Million | 40.33 Million | - |
Deferred Revenue | 266.7 Million | 607.96 Million | 270.3 Million | 66.6 Million | 78.95 Million | - |
Other Current Liabilities | 850.12 Million | 714.37 Million | 944.86 Million | 250.14 Million | 465.65 Million | 591.61 Million |
Total Non Current Liabilities | 1.02 Billion | 589.95 Million | 580.01 Million | 805.06 Million | 3.05 Billion | 3.27 Billion |
Long-Term Debt | 395.9 Million | 407.47 Million | 399.24 Million | 712.36 Million | 2.72 Billion | 2.73 Billion |
Deferred Revenue Non Current | 20.54 Million | -396.89 Million | 172.88 Million | 83.97 Million | 56.42 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 172.29 Million | 182.47 Million | 7.87 Million | 7.74 Million | 6.01 Million | 60.15 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.07 Billion | 4.67 Billion | 1.22 Billion | 1.01 Billion | 3.83 Billion | 3.91 Billion |
Stock Holders Equity | 5.07 Billion | 4.67 Billion | 1.03 Billion | 915.94 Million | 3.63 Billion | 3.73 Billion |
Common Stock | 456 Thousand | 438 Thousand | 200 Thousand | 200 Thousand | 3.18 Million | 3.15 Million |
Retained Earnings | 1.96 Billion | 1.44 Billion | 269.69 Million | -49.91 Million | 554.44 Million | 682.68 Million |
Accumulated other comprehensive income | - | - | - | - | 33.88 Million | - |
Common Stock Equity | 5.07 Billion | 4.67 Billion | 1.03 Billion | 915.94 Million | 3.63 Billion | 3.73 Billion |
Capital Lease Obligation | 20.54 Million | 23.2 Million | 14.61 Million | 23.6 Million | 58.24 Million | - |
Total Investments | 122.69 Million | 130.57 Million | 44.86 Million | -984 Thousand | 639 Thousand | 6.94 Million |
Total Debt | 430.62 Million | 417.41 Million | 407.14 Million | 733.6 Million | 2.76 Billion | 2.73 Billion |
Net Debt | 112.62 Million | -175.73 Million | 235.02 Million | 717.74 Million | 2.74 Billion | 2.71 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.14 Billion | 7.02 Billion | 7.26 Billion | 7.26 Billion | 6.91 Billion | 6.55 Billion |
Total Current Assets | 1.6 Billion | 1.41 Billion | 1.42 Billion | 1.42 Billion | 1.41 Billion | 1.12 Billion |
Cash And Short Term Investments | 197.38 Million | 296.35 Million | 317.99 Million | 317.99 Million | 264.96 Million | 214.78 Million |
Cash and Cash Equivalents | 197.38 Million | 296.35 Million | 317.99 Million | 317.99 Million | 264.96 Million | 214.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.27 Billion | 982.06 Million | 943.11 Million | 943.11 Million | 1.03 Billion | 770.09 Million |
Inventory | 79.9 Million | 78.11 Million | 72.56 Million | 72.56 Million | 64.85 Million | 63.43 Million |
Other Current Assets | 51.16 Million | 58.7 Million | 90.87 Million | 90.87 Million | 595 Thousand | 338 Thousand |
Total Non-Current Assets | 11.54 Billion | 5.61 Billion | 5.84 Billion | 5.84 Billion | 5.49 Billion | 5.43 Billion |
Net PPE | 10.81 Billion | 5.42 Billion | 5.33 Billion | 5.33 Billion | 5.28 Billion | 5.18 Billion |
Good Will And Intangible Assets | 539.79 Million | - | - | - | 43.61 Million | 38.52 Million |
Good Will | 539.79 Million | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 140.28 Million | 136.41 Million | 122.69 Million | 122.69 Million | 102.57 Million | 115.76 Million |
Tax Assets | - | - | 340.67 Million | 340.67 Million | 23.54 Million | 54.36 Million |
Other Non Current Assets | 51.1 Million | 48.53 Million | 40.13 Million | 40.13 Million | 41.98 Million | 38.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.3 Billion | 1.95 Billion | 2.19 Billion | 2.19 Billion | 1.97 Billion | 1.74 Billion |
Total Current Liabilities | 1.67 Billion | 1.24 Billion | 1.16 Billion | 1.16 Billion | 1.39 Billion | 1.17 Billion |
Account Payables | 38.18 Million | 39.51 Million | 34.45 Million | 34.45 Million | 2.6 Million | 13.87 Million |
Tax Payables | 772.56 Million | 592.88 Million | 604.7 Million | 604.7 Million | 627.2 Million | 534.19 Million |
Short Term Debt | 99.97 Million | 13.69 Million | 14.17 Million | 14.17 Million | 13.54 Million | 10.4 Million |
Deferred Revenue | 347.5 Million | 2.48 Million | 266.7 Million | 266.7 Million | 627.2 Million | 534.19 Million |
Other Current Liabilities | 1.19 Billion | 1.18 Billion | 850.12 Million | 850.12 Million | 752.39 Million | 614.92 Million |
Total Non Current Liabilities | 2.62 Billion | 705.21 Million | 1.02 Billion | 1.02 Billion | 575.77 Million | 566.72 Million |
Long-Term Debt | 971.74 Million | 396.32 Million | 395.9 Million | 395.9 Million | 417.61 Million | 415.59 Million |
Deferred Revenue Non Current | 29.11 Million | 15.99 Million | 20.54 Million | 20.54 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 281.99 Million | 170.61 Million | 172.29 Million | 172.29 Million | 158.16 Million | 151.13 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 8.84 Billion | 5.07 Billion | 5.07 Billion | 5.07 Billion | 4.94 Billion | 4.81 Billion |
Stock Holders Equity | 8.84 Billion | 5.07 Billion | 5.07 Billion | 5.07 Billion | 4.94 Billion | 4.81 Billion |
Common Stock | 668 Thousand | 459 Thousand | 456 Thousand | 456 Thousand | 448 Thousand | 441 Thousand |
Retained Earnings | 2.11 Billion | 2.02 Billion | 1.96 Billion | 1.96 Billion | 1.76 Billion | 1.61 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 8.84 Billion | 5.07 Billion | 5.07 Billion | 5.07 Billion | 4.94 Billion | 4.81 Billion |
Capital Lease Obligation | 29.11 Million | 15.99 Million | 20.54 Million | 20.54 Million | 35.68 Million | 30.94 Million |
Total Investments | 140.28 Million | 136.41 Million | 122.69 Million | 122.69 Million | 102.57 Million | 115.76 Million |
Total Debt | 1.1 Billion | 426 Million | 430.62 Million | 430.62 Million | 431.15 Million | 425.99 Million |
Net Debt | 903.44 Million | 129.65 Million | 112.62 Million | 112.62 Million | 166.19 Million | 211.2 Million |
MAANALU
TTL
HPQ
GLAB
JTC
KRKNP