CAD 2.33
(10.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 4.40 | - | - | 3770.00 | - |
Gross Profit | - | -4.40 | - | - | -3770.00 | - |
Operating Expenses | 4.34 Million | 3.53 Million | 3.92 Million | 2.42 Million | 1.25 Million | 2.65 Million |
Selling, General and Administrative Expenses | 4.49 Million | 3.53 Million | 3.92 Million | 2.42 Million | 1.25 Million | 2.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1000.00 | 983.45 Thousand | 5925.00 | 4295.00 | 17.86 Thousand | 19.99 Thousand |
Cost and Expenses | 4.34 Million | 3.53 Million | 3.92 Million | 2.42 Million | 1.26 Million | 2.65 Million |
Operating Income | -3.29 Million | -2.54 Million | -3.92 Million | -2.39 Million | -1.21 Million | -2.65 Million |
Interest Expense | 126.6 Thousand | 104.03 Thousand | 146.15 Thousand | 202.17 Thousand | 112.36 Thousand | 75.91 Thousand |
Income Tax Expense | - | 1.08 Million | 77.17 Thousand | 206.47 Thousand | 130.23 Thousand | 66.88 Thousand |
Earnings before Tax | -4.47 Million | 956.57 Thousand | -4.15 Million | -2.61 Million | -2.26 Million | -2.72 Million |
Net Income | -4.47 Million | 956.57 Thousand | -4.22 Million | -2.81 Million | -2.4 Million | -2.72 Million |
Earnings Per Share Basic | -0.99 | 0.25 | -1.29 | -1.01 | -0.98 | -1.31 |
Earnings Per Share Diluted | -0.99 | 0.24 | -1.29 | -1.01 | -0.98 | -1.31 |
Weighted Average Shares Outstanding | 4.51 Million | 3.83 Million | 3.27 Million | 2.79 Million | 2.45 Million | 2.07 Million |
Weighted Average Shares Outstanding (Diluted) | 4.51 Million | 3.93 Million | 3.27 Million | 2.79 Million | 2.45 Million | 2.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.17 Million | 4.25 Million | -548.87 Thousand | -1.47 Million | -2.26 Million | -2.65 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.06 Million | 1.12 Million | 4.49 Million | 979.02 Thousand | 1.84 Million | 593.16 Thousand |
Selling, General and Administrative Expenses | 1.06 Million | 1.12 Million | - | 979.02 Thousand | 1.84 Million | 538.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.28 Thousand | - | -1000.00 | - | 1481.00 | 1481.00 |
Cost and Expenses | 1.06 Million | 1.12 Million | 4.49 Million | 979.02 Thousand | 1.84 Million | 593.16 Thousand |
Operating Income | -1.06 Million | -1.12 Million | -4.49 Million | -979.02 Thousand | -1.99 Million | -526.52 |
Interest Expense | 32.41 Thousand | 28.54 Thousand | 126.6 Thousand | 33.6 Thousand | - | 24.86 Thousand |
Income Tax Expense | - | -43.81 Thousand | -167.89 Thousand | -979.02 | -148.77 Thousand | 25.82 Thousand |
Earnings before Tax | -857.09 Thousand | -1.51 Million | -4.47 Million | -654.94 Thousand | -1.69 Million | -608.17 Thousand |
Net Income | -857.09 Thousand | -1.51 Million | -4.47 Million | -654.94 Thousand | -1.69 Million | -608.17 Thousand |
Earnings Per Share Basic | -0.16 | -0.29 | - | -0.14 | -0.39 | -0.15 |
Earnings Per Share Diluted | -0.16 | -0.29 | - | -0.14 | -0.39 | -0.15 |
Weighted Average Shares Outstanding | 5.38 Million | 5.2 Million | 4.51 Million | 4.83 Million | 4.32 Million | 3.97 Million |
Weighted Average Shares Outstanding (Diluted) | 5.38 Million | 5.2 Million | 4.51 Million | 4.83 Million | 4.32 Million | 3.97 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.06 Million | -1.12 Million | - | -979.02 Thousand | -1.99 Million | -590.74 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
EK7
CMCAF
5315
600560
600389
KTO