CAD 2.33
(10.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.59 Million | 13.3 Million | 7.91 Million | 6.69 Million | 5.93 Million | 6.44 Million |
Total Current Assets | 1.48 Million | 795.34 Thousand | 434.11 Thousand | 516.56 Thousand | 105.21 Thousand | 259.3 Thousand |
Cash And Short Term Investments | 998.26 Thousand | 606.12 Thousand | 292.27 Thousand | 441.62 Thousand | 46.17 Thousand | 137.95 Thousand |
Cash and Cash Equivalents | 998.26 Thousand | 574.58 Thousand | 235.45 Thousand | 392.21 Thousand | 3207.00 | 137.95 Thousand |
Short Term Investments | - | 31.53 Thousand | 56.82 Thousand | 49.41 Thousand | 42.96 Thousand | -10.98 Thousand |
Net Receivables | 146.2 Thousand | 132.51 Thousand | 85.89 Thousand | 42.9 Thousand | 16.49 Thousand | 75.28 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 340.74 Thousand | 56.71 Thousand | 55.94 Thousand | 32.02 Thousand | 42.54 Thousand | 46.06 Thousand |
Total Non-Current Assets | 15.11 Million | 12.5 Million | 7.48 Million | 6.17 Million | 5.83 Million | 6.18 Million |
Net PPE | 15.09 Million | 12.47 Million | 7.19 Million | 6.03 Million | 5.63 Million | 6.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 2900.00 | 39.53 Thousand | 96.36 Thousand | 148.77 Thousand | 11 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 19.23 Thousand | 24.4 Thousand | 253.3 Thousand | 48 Thousand | 48 Thousand | 48 Thousand |
Other Assets | - | 0.00 | -0.00 | 0.00 | 0.00 | - |
Total Liabilities | 3.38 Million | 2.91 Million | 1.17 Million | 943.51 Thousand | 867.31 Thousand | 696.24 Thousand |
Total Current Liabilities | 2.73 Million | 2.91 Million | 1.1 Million | 807.17 Thousand | 732.06 Thousand | 696.24 Thousand |
Account Payables | 1.1 Million | 884.74 Thousand | 603 Thousand | 536.09 Thousand | 515.75 Thousand | 380.67 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.13 Million | 1.29 Million | 69.45 Thousand | 61.37 Thousand | 48.45 Thousand | 5500.00 |
Deferred Revenue | -1.1 Million | 734.95 Thousand | 428.99 Thousand | 209.19 Thousand | 167.63 Thousand | 309.82 Thousand |
Other Current Liabilities | 1.59 Million | 2029.00 | 499.00 | 503.00 | 217.00 | 257.00 |
Total Non Current Liabilities | 656.94 Thousand | - | 74.38 Thousand | 136.34 Thousand | 135.24 Thousand | - |
Long-Term Debt | - | - | 74.38 Thousand | 136.34 Thousand | 135.24 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 656.94 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.2 Million | 10.38 Million | 6.74 Million | 5.74 Million | 5.06 Million | 5.74 Million |
Stock Holders Equity | 13.2 Million | 10.38 Million | 6.74 Million | 5.74 Million | 5.06 Million | 5.74 Million |
Common Stock | 32.12 Million | 26.44 Million | 24.16 Million | 20.16 Million | 17.83 Million | 16.45 Million |
Retained Earnings | -21.48 Million | -17.86 Million | -19.71 Million | -15.6 Million | -14.1 Million | -11.82 Million |
Accumulated other comprehensive income | 2.56 Million | 1.8 Million | 2.29 Million | 1.14 Million | 1.13 Million | 1.11 Million |
Common Stock Equity | 13.2 Million | 10.38 Million | 6.74 Million | 5.74 Million | 5.06 Million | 5.74 Million |
Capital Lease Obligation | - | 34.38 Thousand | 96.34 Thousand | 150.21 Thousand | 176.2 Thousand | - |
Total Investments | - | 2.90 | 8.00 | 8.00 | 11.00 | 11.00 |
Total Debt | 1.13 Million | 1.29 Million | 143.84 Thousand | 197.71 Thousand | 183.7 Thousand | 5500.00 |
Net Debt | 140.25 Thousand | 716.51 Thousand | -91.61 Thousand | -194.49 Thousand | 180.49 Thousand | -132.45 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 17.13 Million | 16.59 Million | 16.59 Million | 15.13 Million | 15.96 Million | 13.11 Million |
Total Current Assets | 1.33 Million | 1.48 Million | 1.48 Million | 1.82 Million | 2.73 Million | 283.39 Thousand |
Cash And Short Term Investments | 515.82 Thousand | 998.26 Thousand | 998.26 Thousand | 1.45 Million | 2.37 Million | 60.71 Thousand |
Cash and Cash Equivalents | 515.82 Thousand | 998.26 Thousand | 998.26 Thousand | 1.45 Million | 2.37 Million | 44.66 Thousand |
Short Term Investments | - | - | - | - | - | 16.04 Thousand |
Net Receivables | 225.79 Thousand | 146.2 Thousand | 146.2 Thousand | 39.2 Thousand | 51.84 Thousand | 150.65 Thousand |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 597.47 Thousand | 340.74 Thousand | 340.74 Thousand | 328.21 Thousand | 307.79 Thousand | 72.03 Thousand |
Total Non-Current Assets | 15.79 Million | 15.11 Million | 15.11 Million | 13.31 Million | 13.22 Million | 12.82 Million |
Net PPE | 15.77 Million | 15.09 Million | 15.09 Million | 13.29 Million | 13.2 Million | 12.8 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 3250.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16.51 Thousand | 19.23 Thousand | 19.23 Thousand | 19.74 Thousand | 22.04 Thousand | 21.97 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.4 Million | 3.38 Million | 3.38 Million | 2.08 Million | 2.55 Million | 3.13 Million |
Total Current Liabilities | 2.92 Million | 2.73 Million | 2.73 Million | 1.82 Million | 1.91 Million | 3.13 Million |
Account Payables | 1.23 Million | 1.1 Million | 1.1 Million | 168.91 Thousand | 199.24 Thousand | 707.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.24 Million | 1.28 Million |
Deferred Revenue | -1.23 Million | -1.1 Million | -1.1 Million | -168.91 | - | 1.13 Million |
Other Current Liabilities | 1.78 Million | 1.59 Million | 1.59 Million | 515.2 Thousand | 467.64 Thousand | 2423.00 |
Total Non Current Liabilities | 481.46 Thousand | 656.94 Thousand | 656.94 Thousand | 264.93 Thousand | 637.21 Thousand | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 481.46 Thousand | 656.94 Thousand | 656.94 Thousand | 264.93 Thousand | 637.21 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 13.72 Million | 13.2 Million | 13.2 Million | 13.04 Million | 13.41 Million | 9.98 Million |
Stock Holders Equity | 13.72 Million | 13.2 Million | 13.2 Million | 13.04 Million | 13.41 Million | 9.98 Million |
Common Stock | 33.11 Million | 32.12 Million | 32.12 Million | 30.99 Million | 30.79 Million | 26.63 Million |
Retained Earnings | -22.05 Million | -21.48 Million | -21.48 Million | -20.82 Million | -20.17 Million | -18.47 Million |
Accumulated other comprehensive income | 2.66 Million | 2.56 Million | 2.56 Million | 2.87 Million | 2.78 Million | 1.82 Million |
Common Stock Equity | 13.72 Million | 13.2 Million | 13.2 Million | 13.04 Million | 13.41 Million | 9.98 Million |
Capital Lease Obligation | - | - | - | - | - | 17.49 Thousand |
Total Investments | - | - | - | - | - | 3.25 |
Total Debt | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.24 Million | 1.28 Million |
Net Debt | 622.6 Thousand | 140.25 Thousand | 140.25 Thousand | -314.53 Thousand | -1.13 Million | 1.23 Million |
EK7
CMCAF
5315
600560
600389
KTO