INR 13.3
(2.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.71 Million | 44.94 Million | 217.43 Million | 205.84 Million | 230.75 Million | 192.14 Million |
Cost of Revenue | 44.61 Million | 31.27 Million | 150.9 Million | 150.13 Million | 157.01 Million | 132.26 Million |
Gross Profit | -24.89 Million | 13.67 Million | 66.52 Million | 55.71 Million | 73.73 Million | 59.88 Million |
Operating Expenses | 11.18 Million | 37.01 Million | 41.56 Million | 55.95 Million | 64.44 Million | 32.83 Million |
Selling, General and Administrative Expenses | 11.18 Million | 3.04 Million | 7.98 Million | 15.66 Million | 8.47 Million | 5.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 29.37 Million | 1.23 Million | 1.6 Million | 429 Thousand | 1.41 Million |
Cost and Expenses | 55.8 Million | 68.28 Million | 192.46 Million | 206.09 Million | 221.46 Million | 165.09 Million |
Operating Income | -36.08 Million | -23.34 Million | 25.1 Million | -241 Thousand | 11.37 Million | 30.67 Million |
Interest Expense | 58.26 Million | 63.76 Million | 16 Thousand | 20 Thousand | 12 Thousand | 73 Thousand |
Income Tax Expense | -387 Thousand | -2.16 Million | -18.24 Million | 1.42 Million | -1.75 Million | -4.25 Million |
Earnings before Tax | -58.86 Million | -58.89 Million | 23.31 Million | 1.16 Million | 88.52 Million | 69.41 Million |
Net Income | -58.47 Million | -56.72 Million | 41.55 Million | 1.16 Million | 88.52 Million | 69.41 Million |
Earnings Per Share Basic | -3.44 | -3.34 | 2.44 | 0.07 | 5.21 | 4.08 |
Earnings Per Share Diluted | -3.44 | -3.34 | 2.44 | 0.07 | 5.21 | 4.08 |
Weighted Average Shares Outstanding | 16.99 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
Weighted Average Shares Outstanding (Diluted) | 16.99 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
Gross Margin | -1.26 | 0.30 | 0.31 | 0.27 | 0.32 | 0.31 |
EBIT Margin | 0.10 | 0.23 | 0.11 | 0.01 | 0.06 | 0.16 |
Profit Margin | -2.97 | -1.26 | 0.19 | 0.01 | 0.38 | 0.36 |
EBITDA | 1.99 Million | 11.79 Million | 27.96 Million | 3.13 Million | 93.98 Million | 74.81 Million |
Earnings Before Tax Margin | -1.83 | -0.52 | 0.12 | -0.00 | 0.05 | 0.16 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.51 Million | 19.71 Million | 5.43 Million | 3.37 Million | 6.56 Million | 4.34 Million |
Cost of Revenue | 7.25 Million | 44.61 Million | 9.85 Million | 3.29 Million | 6.18 Million | 4.07 Million |
Gross Profit | -3.73 Million | -24.89 Million | -4.41 Million | 76 Thousand | 381 Thousand | 271 Thousand |
Operating Expenses | 1.02 Million | 11.18 Million | 6.12 Million | 6.2 Million | 10.44 Million | 9.62 Million |
Selling, General and Administrative Expenses | 1.02 Million | - | 6.12 Million | 671 Thousand | 1.89 Million | 2.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.68 Million | 35.48 Million | 6.49 Million | 9.71 Million | 9.67 Million | 9.6 Million |
Cost and Expenses | 8.27 Million | 55.8 Million | 15.97 Million | 9.5 Million | 16.62 Million | 13.69 Million |
Operating Income | -4.75 Million | -36.08 Million | -10.53 Million | -6.13 Million | -10.06 Million | -9.35 Million |
Interest Expense | 68 Thousand | 58.26 Million | 10.18 Million | 16.1 Million | 16.07 Million | 15.89 Million |
Income Tax Expense | - | -386 Thousand | -386 Thousand | 9.71 Million | 9.66 Million | 9.6 Million |
Earnings before Tax | 4.85 Million | -58.86 Million | -14.23 Million | -12.52 Million | -16.46 Million | -15.64 Million |
Net Income | 4.85 Million | -58.47 Million | -13.84 Million | -12.52 Million | -16.46 Million | -15.64 Million |
Earnings Per Share Basic | 0.29 | - | -0.81 | -0.74 | -0.97 | -0.92 |
Earnings Per Share Diluted | 0.29 | - | -0.81 | -0.74 | -0.97 | -0.92 |
Weighted Average Shares Outstanding | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
Weighted Average Shares Outstanding (Diluted) | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
Gross Margin | -1.06 | -1.26 | -0.81 | 0.02 | 0.06 | 0.06 |
EBIT Margin | -1.19 | - | -1.82 | 1.26 | 0.04 | 0.21 |
Profit Margin | 1.38 | -2.97 | -2.55 | -3.71 | -2.51 | -3.60 |
EBITDA | -4.17 Million | - | -9.89 Million | 4.23 Million | 256 Thousand | 896 Thousand |
Earnings Before Tax Margin | -1.36 | -1.83 | -1.94 | -1.82 | -1.53 | -2.15 |
2311
6141
GMGI
2748
4054
CNQ