Golden Matrix Group, Inc. (GMGI)
USD 1.92
(-3.52%)
USD 1.92
(-3.52%)
| Breakdown | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 36.03 Million | 5.22 Million | 2.88 Million | 915.8 Thousand | 120 Thousand | 20 Thousand |
| Cost of Revenue | 26.87 Million | 2 Million | 21.99 Thousand | 72 Thousand | 50 Thousand | - |
| Gross Profit | 9.16 Million | 3.22 Million | 2.86 Million | 843.8 Thousand | 70 Thousand | 20 Thousand |
| Operating Expenses | 8.97 Million | 2.82 Million | 581.61 Thousand | 462.82 Thousand | 320.43 Thousand | 5.21 Million |
| Selling, General and Administrative Expenses | 8.94 Million | 2.77 Million | 581.61 Thousand | 462.82 Thousand | 320.43 Thousand | 492.1 Thousand |
| Research and Development Expenses | 23.09 Thousand | 47.55 Thousand | - | - | - | - |
| Other Expenses | 8.28 Million | - | -297.71 Thousand | -1.37 Million | 200.6 Thousand | 4.72 Million |
| Cost and Expenses | 35.84 Million | 4.82 Million | 603.61 Thousand | 534.83 Thousand | 370.43 Thousand | 5.21 Million |
| Operating Income | 192.49 Thousand | 399.32 Thousand | 1.81 Million | -990.94 Thousand | -250.43 Thousand | -5.19 Million |
| Interest Expense | 9190.00 | 11.85 Thousand | 45.35 Thousand | 162.04 Thousand | 413.65 Thousand | 4.55 Million |
| Income Tax Expense | 419.04 Thousand | 10.24 Thousand | 42.41 Thousand | 1.69 Million | -2.46 Million | 4.8 Million |
| Earnings before Tax | 463.07 Thousand | 398.08 Thousand | 1.76 Million | -1.31 Million | 1.8 Million | -10 Million |
| Net Income | 44.02 Thousand | 398.08 Thousand | 1.76 Million | -1.31 Million | 1.8 Million | -10 Million |
| Earnings Per Share Basic | 0.00 | - | 0.09 | -0.17 | 5.42 | -6765.55 |
| Earnings Per Share Diluted | 0.00 | - | 0.06 | -0.17 | 0.15 | -6765.55 |
| Weighted Average Shares Outstanding | 28.04 Million | - | 18.76 Million | 7.72 Million | 332.18 Thousand | 1479.00 |
| Weighted Average Shares Outstanding (Diluted) | 28.04 Million | 31.58 Million | 27.59 Million | 7.72 Million | 12.01 Million | 1479.00 |
| Gross Margin | 0.25 | 0.62 | 0.99 | 0.92 | 0.58 | 1.00 |
| EBIT Margin | 0.02 | 0.08 | 0.76 | -0.96 | -2.09 | -26.08 |
| Profit Margin | 0.00 | 0.08 | 0.61 | -1.44 | 15.01 | -500.31 |
| EBITDA | 609.11 Thousand | 400.93 Thousand | 2.19 Million | -883.64 Thousand | -250.43 Thousand | -521.64 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.08 | 0.63 | -1.08 | -2.09 | -259.82 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.3 Million | 10.3 Million | 10.77 Million | 9.57 Million | 36.03 Million | 9.1 Million |
| Cost of Revenue | 9.17 Million | 8.24 Million | 8.33 Million | 7.45 Million | 26.87 Million | 6.62 Million |
| Gross Profit | 2.13 Million | 2.05 Million | 2.44 Million | 2.11 Million | 9.16 Million | 2.48 Million |
| Operating Expenses | 3.02 Million | 2.55 Million | 2.77 Million | 3.81 Million | 8.97 Million | 1.75 Million |
| Selling, General and Administrative Expenses | 3.02 Million | 2.55 Million | 2.77 Million | 3.81 Million | - | 1.75 Million |
| Research and Development Expenses | - | - | - | 1110.00 | - | 570.00 |
| Other Expenses | 3.02 Billion | 2.55 Million | 734.69 Thousand | 8.28 Million | 8.28 Million | 1.64 Million |
| Cost and Expenses | 12.19 Million | 10.79 Million | 11.1 Million | 11.27 Million | 35.84 Million | 8.37 Million |
| Operating Income | -892.09 Thousand | -490.73 Thousand | -328.95 Thousand | -1.69 Million | 192.49 Thousand | 729.31 Thousand |
| Interest Expense | 7624.00 | 740.00 | 998.00 | 7414.00 | 9190.00 | 793.00 |
| Income Tax Expense | 81.08 Thousand | 72.3 Thousand | 145.68 Thousand | 92.91 Thousand | 419.04 Thousand | 78.95 Thousand |
| Earnings before Tax | -884.54 Thousand | -461.45 Thousand | -297.83 Thousand | -1.65 Million | 463.07 Thousand | 758.6 Thousand |
| Net Income | -965.62 Thousand | -533.75 Thousand | -443.52 Thousand | -1.75 Million | 44.02 Thousand | 628.33 Thousand |
| Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | -0.06 | - | 0.02 |
| Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | -0.06 | - | 0.02 |
| Weighted Average Shares Outstanding | 36.13 Million | 36.11 Million | 33.31 Million | 28.04 Million | 28.04 Million | 28.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.13 Million | 36.11 Million | 33.31 Million | 28.04 Million | 28.04 Million | 36.55 Million |
| Gross Margin | 0.19 | 0.20 | 0.23 | 0.22 | 0.25 | 0.27 |
| EBIT Margin | -0.07 | -0.03 | -0.02 | -0.17 | - | 0.08 |
| Profit Margin | -0.09 | -0.05 | -0.04 | -0.18 | 0.00 | 0.07 |
| EBITDA | -754.74 Thousand | -352.94 Thousand | -200.48 Thousand | -1.58 Million | - | 730.1 Thousand |
| Earnings Before Tax Margin | -0.08 | -0.05 | -0.03 | -0.18 | 0.01 | 0.08 |
SCI
6090
1082
YASHRAJC
2311
6141