Wardwizard Foods and Beverages (WARDWIZFBL.BO)
INR 6.06
(-1.46%)
INR 6.06
(-1.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 167.09 Million | 76.91 Million | - | - | - | - |
| Cost of Revenue | 350.68 Million | 108.49 Million | 131.92 Thousand | 146.44 Thousand | 163.34 Thousand | 184.28 Thousand |
| Gross Profit | -183.59 Million | -31.57 Million | -131.92 Thousand | -146.44 Thousand | -163.34 Thousand | -184.28 Thousand |
| Operating Expenses | 134 Million | 51.26 Million | 3.56 Million | 4.78 Million | 5.13 Million | 3.26 Million |
| Selling, General and Administrative Expenses | 130.04 Million | 48.14 Million | 2.42 Million | 4.04 Million | 4.36 Million | 1.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.95 Million | -3.12 Million | -1.13 Million | -746.53 Thousand | -765.92 Thousand | -1.97 Million |
| Cost and Expenses | 484.68 Million | 159.75 Million | 3.69 Million | 4.93 Million | 5.29 Million | 3.44 Million |
| Operating Income | -317.59 Million | -82.83 Million | -3.69 Million | -4.93 Million | -5.29 Million | -3.44 Million |
| Interest Expense | 34.31 Million | 170 Thousand | 890.2 Thousand | 906.29 Thousand | 910.89 Thousand | 691.19 Thousand |
| Income Tax Expense | 8.12 Million | 7.6 Million | -3.35 Million | 7495.00 | 10.3 Thousand | 290.3 Thousand |
| Earnings before Tax | -322.32 Million | -81.75 Million | -2.01 Million | -1.55 Million | -1.25 Million | 383.45 Thousand |
| Net Income | -330.45 Million | -89.35 Million | -2.01 Million | -1.55 Million | -1.26 Million | 93.14 Thousand |
| Earnings Per Share Basic | -1.29 | -0.67 | -0.02 | -0.01 | -0.01 | 0.00 |
| Earnings Per Share Diluted | -1.29 | -0.67 | -0.02 | -0.01 | -0.01 | 0.00 |
| Weighted Average Shares Outstanding | 257.14 Million | 132.61 Million | 109.2 Million | 109.2 Million | 109.2 Million | 109.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.14 Million | 132.61 Million | 109.2 Million | 109.2 Million | 109.2 Million | 109.2 Million |
| Gross Margin | -1.10 | -0.41 | - | - | - | - |
| EBIT Margin | -1.41 | -0.96 | - | - | - | - |
| Profit Margin | -1.98 | -1.16 | - | - | - | - |
| EBITDA | -235.24 Million | -73.55 Million | -3.56 Million | -499.39 Thousand | -180.13 Thousand | 1.25 Million |
| Earnings Before Tax Margin | -1.90 | -1.08 | - | - | - | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.22 Million | 167.09 Million | 27.19 Million | 59.29 Million | 37.99 Million | 42.62 Million |
| Cost of Revenue | 49.34 Million | 350.68 Million | 81.9 Million | 112.14 Million | 77.34 Million | 77.02 Million |
| Gross Profit | -42.11 Million | -183.59 Million | -54.7 Million | -52.84 Million | -39.34 Million | -34.39 Million |
| Operating Expenses | 8.28 Million | 134 Million | 66.76 Million | 22.78 Million | 25.87 Million | 21.06 Million |
| Selling, General and Administrative Expenses | 8.28 Million | - | 66.76 Million | 22.78 Million | 25.87 Million | 21.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -3.95 Million | - | - | - | - |
| Cost and Expenses | 57.63 Million | 484.68 Million | 148.67 Million | 134.92 Million | 103.21 Million | 98.08 Million |
| Operating Income | -50.4 Million | -317.59 Million | -121.47 Million | -75.63 Million | -65.21 Million | -55.46 Million |
| Interest Expense | 456 Thousand | 34.31 Million | 7.51 Million | 7.61 Million | 8.04 Million | 11.13 Million |
| Income Tax Expense | 1.05 Million | 8.12 Million | 3.75 Million | - | 4.37 Million | 1000.00 |
| Earnings before Tax | -45.45 Million | -322.32 Million | -108.07 Million | -79.25 Million | -68.51 Million | -66.48 Million |
| Net Income | -46.51 Million | -330.45 Million | -111.82 Million | -79.25 Million | -72.88 Million | -66.48 Million |
| Earnings Per Share Basic | -0.18 | - | -0.43 | -0.32 | -0.31 | -0.31 |
| Earnings Per Share Diluted | -0.18 | - | -0.43 | -0.32 | -0.31 | -0.31 |
| Weighted Average Shares Outstanding | 257.14 Million | 257.14 Million | 257.14 Million | 247.67 Million | 232.14 Million | 212.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.14 Million | 257.14 Million | 257.14 Million | 247.67 Million | 232.14 Million | 212.54 Million |
| Gross Margin | -5.83 | -1.10 | -2.01 | -0.89 | -1.04 | -0.81 |
| EBIT Margin | -4.84 | - | -3.85 | -1.02 | -1.42 | -1.09 |
| Profit Margin | -6.44 | -1.98 | -4.11 | -1.34 | -1.92 | -1.56 |
| EBITDA | -35.01 Million | - | -104.7 Million | -60.23 Million | -53.9 Million | -46.34 Million |
| Earnings Before Tax Margin | -6.97 | -1.90 | -4.47 | -1.28 | -1.72 | -1.30 |
SIMTF
ACMLF
013870
FERRO
ECNLF
HARLETH