Ferroamp AB (publ) (FERRO.ST)
SEK 2.01
(-4.29%)
SEK 2.01
(-4.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 355.25 Million | 205.11 Million | 110.21 Million | 76.77 Million | 45.83 Million | 15.8 Million |
| Cost of Revenue | 232.62 Million | 123.88 Million | 64.29 Million | 51.2 Million | 28.66 Million | 6.27 Million |
| Gross Profit | 122.62 Million | 81.22 Million | 45.92 Million | 25.56 Million | 17.16 Million | 9.53 Million |
| Operating Expenses | 228.71 Million | 135.33 Million | 86.59 Million | 58.19 Million | 41.7 Million | 21.15 Million |
| Selling, General and Administrative Expenses | - | 61.47 Million | 35.98 Million | 23.15 Million | 21.07 Million | 8.79 Million |
| Research and Development Expenses | - | 7.1 Million | 4.44 Million | 4.51 Million | 1.26 Million | 776.3 Thousand |
| Other Expenses | 228.71 Million | 73.86 Million | 50.6 Million | 35.04 Million | 20.63 Million | 12.36 Million |
| Cost and Expenses | 461.33 Million | 259.21 Million | 150.89 Million | 109.4 Million | 70.37 Million | 27.43 Million |
| Operating Income | -106.08 Million | -54.1 Million | -40.67 Million | -32.63 Million | -24.53 Million | -11.62 Million |
| Interest Expense | 4.19 Million | 170 Thousand | 427 Thousand | 502.35 Thousand | 128.16 Thousand | 117.08 Thousand |
| Income Tax Expense | - | 156 Thousand | 427 Thousand | 502.35 Thousand | 128.16 Thousand | 117.08 Thousand |
| Earnings before Tax | -107.03 Million | -54.26 Million | -41.1 Million | -33.13 Million | -24.66 Million | -11.74 Million |
| Net Income | -107.03 Million | -54.41 Million | -41.52 Million | -33.64 Million | -24.79 Million | -11.74 Million |
| Earnings Per Share Basic | -4.70 | -2.65 | -2.30 | -2.25 | -2.36 | -0.98 |
| Earnings Per Share Diluted | -3.47 | -2.65 | -2.30 | -2.25 | -2.36 | -0.98 |
| Weighted Average Shares Outstanding | 22.77 Million | 20.56 Million | 18.04 Million | 14.94 Million | 10.51 Million | 11.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.87 Million | 20.56 Million | 18.04 Million | 14.94 Million | 10.51 Million | 11.97 Million |
| Gross Margin | 0.35 | 0.40 | 0.42 | 0.33 | 0.37 | 0.60 |
| EBIT Margin | -0.24 | -0.23 | -0.32 | -0.36 | -0.50 | -0.68 |
| Profit Margin | -0.30 | -0.27 | -0.38 | -0.44 | -0.54 | -0.74 |
| EBITDA | -84.96 Million | -45.21 Million | -40.17 Million | -32.28 Million | -23.91 Million | -11.53 Million |
| Earnings Before Tax Margin | -0.30 | -0.26 | -0.37 | -0.43 | -0.54 | -0.74 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 47.96 Million | 33.36 Million | 355.25 Million | 74.01 Million | 42.98 Million | 143.21 Million |
| Cost of Revenue | 71.24 Million | 15.43 Million | 464.96 Million | 113.95 Million | 19.59 Million | 94.79 Million |
| Gross Profit | -23.28 Million | 17.93 Million | -109.71 Million | -39.94 Million | 23.38 Million | 48.41 Million |
| Operating Expenses | 43.68 Million | 40.43 Million | 228.71 Million | 72.54 Million | 51.61 Million | 56.09 Million |
| Selling, General and Administrative Expenses | 40.4 Million | 37.04 Million | - | 66.67 Million | 43.98 Million | 55.06 Million |
| Research and Development Expenses | - | - | - | 14.04 Million | - | - |
| Other Expenses | 3.28 Million | - | - | - | - | - |
| Cost and Expenses | 71.24 Million | 55.87 Million | 464.96 Million | 113.95 Million | 71.21 Million | 150.89 Million |
| Operating Income | -23.28 Million | -22.5 Million | -109.71 Million | -39.94 Million | -28.23 Million | -7.68 Million |
| Interest Expense | 933 Thousand | 1.09 Million | 4.19 Million | 1.1 Million | 2.73 Million | 330 Thousand |
| Income Tax Expense | - | 245 Thousand | 17.71 Million | 6.26 Million | 1.26 Million | 156 Thousand |
| Earnings before Tax | -24.88 Million | -23.35 Million | -107.03 Million | -39.81 Million | -29.69 Million | -7.85 Million |
| Net Income | -24.88 Million | -23.35 Million | -107.03 Million | -39.81 Million | -29.69 Million | -7.85 Million |
| Earnings Per Share Basic | -0.78 | -0.76 | - | -1.75 | -1.30 | -0.34 |
| Earnings Per Share Diluted | -0.78 | -0.76 | - | -1.75 | -1.30 | -0.34 |
| Weighted Average Shares Outstanding | 32 Million | 30.87 Million | 30.87 Million | 22.78 Million | 22.78 Million | 22.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 32 Million | 30.87 Million | 30.87 Million | 22.78 Million | 22.78 Million | 22.78 Million |
| Gross Margin | -0.49 | 0.54 | -0.31 | -0.54 | 0.54 | 0.34 |
| EBIT Margin | -0.43 | -0.52 | - | -0.45 | -0.45 | -0.03 |
| Profit Margin | -0.52 | -0.70 | -0.30 | -0.54 | -0.69 | -0.05 |
| EBITDA | -20.66 Million | -17.51 Million | - | -33.63 Million | -19.19 Million | -3.68 Million |
| Earnings Before Tax Margin | -0.49 | -0.67 | -0.31 | -0.54 | -0.66 | -0.05 |
ECNLF
HARLETH
WARDWIZFBL
APH
SZLMY
8137