INR 397.1
(0.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.12 Billion | 13.87 Billion | 10.65 Billion | 6.71 Billion | 6.63 Billion | 7.59 Billion |
Cost of Revenue | 9.16 Billion | 8.94 Billion | 6.8 Billion | 4.46 Billion | 4.5 Billion | 4.56 Billion |
Gross Profit | 2.96 Billion | 4.93 Billion | 3.85 Billion | 2.25 Billion | 2.13 Billion | 3.02 Billion |
Operating Expenses | 1.28 Billion | 2.87 Billion | 2.51 Billion | 1.65 Billion | 1.5 Billion | 2.21 Billion |
Selling, General and Administrative Expenses | 1.28 Billion | 1.37 Billion | 1.29 Billion | 732.85 Million | 614.04 Million | 115.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 604 Thousand | 56 Thousand | 366 Thousand | 73.37 Million | 6.07 Million |
Cost and Expenses | 10.44 Billion | 11.82 Billion | 9.31 Billion | 6.12 Billion | 6.01 Billion | 6.77 Billion |
Operating Income | 1.68 Billion | 2.05 Billion | 1.34 Billion | 560.64 Million | 569.16 Million | 784.7 Million |
Interest Expense | 367.22 Million | 225.14 Million | 219.43 Million | 236.06 Million | 317.98 Million | 343.77 Million |
Income Tax Expense | 426.42 Million | 488.85 Million | 309.4 Million | -4.91 Million | 80.77 Million | 131.23 Million |
Earnings before Tax | 1.43 Billion | 1.85 Billion | 1.12 Billion | 340.02 Million | 303.06 Million | 374.87 Million |
Net Income | 1.01 Billion | 1.36 Billion | 813.92 Million | 344.94 Million | 222.29 Million | 243.64 Million |
Earnings Per Share Basic | 15.90 | 22.86 | 13.63 | 5.78 | 3.72 | 4.08 |
Earnings Per Share Diluted | 15.90 | 22.86 | 13.63 | 5.78 | 3.72 | 4.08 |
Weighted Average Shares Outstanding | 63.58 Million | 59.73 Million | 59.73 Million | 59.73 Million | 59.73 Million | 59.73 Million |
Weighted Average Shares Outstanding (Diluted) | 63.58 Million | 59.73 Million | 59.73 Million | 59.73 Million | 59.73 Million | 59.73 Million |
Gross Margin | 0.24 | 0.36 | 0.36 | 0.34 | 0.32 | 0.40 |
EBIT Margin | 0.18 | 0.17 | 0.15 | 0.11 | 0.12 | 0.12 |
Profit Margin | 0.08 | 0.10 | 0.08 | 0.05 | 0.03 | 0.03 |
EBITDA | 2.12 Billion | 2.44 Billion | 1.59 Billion | 788.61 Million | 852.85 Million | 1.03 Billion |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.13 | 0.08 | 0.09 | 0.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.38 Billion | 3 Billion | 12.12 Billion | 3.03 Billion | 3.07 Billion | 2.99 Billion |
Cost of Revenue | 2.55 Billion | 2.02 Billion | 9.16 Billion | 2.01 Billion | 2.01 Billion | 1.94 Billion |
Gross Profit | 832 Million | 982.53 Million | 2.96 Billion | 1.02 Billion | 1.05 Billion | 1.04 Billion |
Operating Expenses | 367.2 Million | 434.29 Million | 1.28 Billion | 701.42 Million | 682.75 Million | 607.72 Million |
Selling, General and Administrative Expenses | 367.2 Million | 434.29 Million | - | 304.45 Million | 271.15 Million | 257.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.28 Million | 31.83 Million | 124.53 Million | 41.05 Million | 29.37 Million | 22.27 Million |
Cost and Expenses | 2.92 Billion | 2.45 Billion | 10.44 Billion | 2.71 Billion | 2.7 Billion | 2.55 Billion |
Operating Income | 464.8 Million | 548.23 Million | 1.68 Billion | 362.05 Million | 370.9 Million | 439.97 Million |
Interest Expense | 91.19 Million | 92.36 Million | 367.22 Million | 91.31 Million | 91.99 Million | 91.55 Million |
Income Tax Expense | 96.22 Million | 210.39 Million | 426.42 Million | 63.16 Million | 68.41 Million | 84.45 Million |
Earnings before Tax | 400.89 Million | 487.7 Million | 1.43 Billion | 270.73 Million | 308.29 Million | 370.68 Million |
Net Income | 304.66 Million | 277.31 Million | 1.01 Billion | 207.57 Million | 239.87 Million | 286.23 Million |
Earnings Per Share Basic | 4.65 | 4.23 | - | 3.17 | 3.77 | 4.79 |
Earnings Per Share Diluted | 4.65 | 4.23 | - | 3.17 | 3.77 | 4.79 |
Weighted Average Shares Outstanding | 65.52 Million | 65.4 Million | 63.58 Million | 65.52 Million | 63.62 Million | 59.73 Million |
Weighted Average Shares Outstanding (Diluted) | 65.52 Million | 65.4 Million | 63.58 Million | 65.52 Million | 63.62 Million | 59.73 Million |
Gross Margin | 0.25 | 0.33 | 0.24 | 0.34 | 0.34 | 0.35 |
EBIT Margin | 0.16 | 0.21 | - | 0.15 | 0.16 | 0.18 |
Profit Margin | 0.09 | 0.09 | 0.08 | 0.07 | 0.08 | 0.10 |
EBITDA | 556.22 Million | 635.28 Million | - | 450.53 Million | 489.16 Million | 533.31 Million |
Earnings Before Tax Margin | 0.14 | 0.18 | 0.14 | 0.12 | 0.12 | 0.15 |
1811
PRAENG
SMEGF
AEFES
ZLNDY
TH