THB 0.68
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 431.95 Million | 416.91 Million | 124.32 Million | 60.95 Million | 102.77 Million | 96.16 Million |
Cost of Revenue | 47.25 Million | 47.67 Million | 24.21 Million | 19.94 Million | 24.13 Million | 20.8 Million |
Gross Profit | 384.69 Million | 369.23 Million | 100.1 Million | 41.01 Million | 78.64 Million | 75.36 Million |
Operating Expenses | 282.16 Million | 162.12 Million | 24.9 Million | 19.84 Million | 37.08 Million | 35.59 Million |
Selling, General and Administrative Expenses | 282.16 Million | 162.12 Million | 24.9 Million | 19.84 Million | 37.08 Million | 35.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.22 Million | 33.7 Million | 6.57 Million | 4.97 Million | 2.4 Million |
Cost and Expenses | 329.42 Million | 209.8 Million | 49.11 Million | 39.78 Million | 61.22 Million | 56.4 Million |
Operating Income | 102.53 Million | 207.1 Million | 75.2 Million | 21.16 Million | 41.55 Million | 39.76 Million |
Interest Expense | 59.35 Thousand | 120.17 Thousand | 106.28 Thousand | 145.45 Thousand | - | - |
Income Tax Expense | 22.03 Million | 34.73 Million | 9.79 Million | 109.13 Thousand | 2.21 Million | 255.23 Thousand |
Earnings before Tax | 117.28 Million | 214.33 Million | 108.9 Million | 27.74 Million | 46.52 Million | 42.01 Million |
Net Income | 96.57 Million | 175.34 Million | 96.11 Million | 26.07 Million | 44.31 Million | 40.53 Million |
Earnings Per Share Basic | 0.10 | 0.18 | 0.10 | 0.03 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.09 | 0.15 | 0.10 | 0.03 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 998.17 Million | 970.05 Million | 965.03 Million | 965.03 Million | 965.03 Million | 965.03 Million |
Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.16 Billion | 965.03 Million | 965.03 Million | 965.03 Million | 965.03 Million |
Gross Margin | 0.89 | 0.89 | 0.81 | 0.67 | 0.77 | 0.78 |
EBIT Margin | 0.29 | 0.51 | 0.65 | 0.45 | 0.48 | 0.49 |
Profit Margin | 0.22 | 0.42 | 0.77 | 0.43 | 0.43 | 0.42 |
EBITDA | 124.9 Million | 212.85 Million | 80.3 Million | 32.5 Million | 49.2 Million | 47.46 Million |
Earnings Before Tax Margin | 0.24 | 0.50 | 0.60 | 0.35 | 0.40 | 0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.5 Million | 3.47 Million | 417.4 Million | 431.95 Million | 123.63 Million | 111.01 Million |
Cost of Revenue | 13.69 Million | 15.49 Million | 13.07 Million | 47.25 Million | 11.93 Million | 11.87 Million |
Gross Profit | -6.19 Million | -12.01 Million | 404.33 Million | 384.69 Million | 111.7 Million | 99.14 Million |
Operating Expenses | 39.27 Million | 12.8 Million | 105.67 Million | 282.16 Million | 54.54 Million | 58.34 Million |
Selling, General and Administrative Expenses | 39.27 Million | 12.8 Million | 105.67 Million | - | 15.9 Million | 11.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 823.68 Thousand | 1.3 Million | 1.24 Million | 4.22 Million | 1.18 Million | 992.4 Thousand |
Cost and Expenses | 52.97 Million | 28.29 Million | 118.75 Million | 329.42 Million | 66.47 Million | 70.22 Million |
Operating Income | -45.46 Million | -24.81 Million | 298.65 Million | 102.53 Million | 58.35 Million | 40.79 Million |
Interest Expense | 247.67 Thousand | 174.55 Thousand | 11.63 Thousand | 59.35 Thousand | 13.79 Thousand | 15.91 Thousand |
Income Tax Expense | 14.07 Million | 8.43 Million | -6.93 Million | 22.03 Million | 13.07 Million | 8.75 Million |
Earnings before Tax | 67.24 Million | 52.66 Million | -13.88 Million | 117.28 Million | 58.33 Million | 41.78 Million |
Net Income | 53.23 Million | 44.26 Million | -6.73 Million | 96.57 Million | 44.54 Million | 32.61 Million |
Earnings Per Share Basic | 0.05 | 0.04 | -0.01 | - | 0.05 | 0.03 |
Earnings Per Share Diluted | 0.05 | 0.04 | -0.01 | - | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 998.33 Million | 998.33 Million | 998.33 Million | 998.17 Million | 986.33 Million | 986.33 Million |
Weighted Average Shares Outstanding (Diluted) | 998.33 Million | 1.2 Billion | 998.33 Million | 1.07 Billion | 1.04 Billion | 1.04 Billion |
Gross Margin | -0.83 | -3.46 | 0.97 | 0.89 | 0.90 | 0.89 |
EBIT Margin | 9.15 | -6.65 | 0.72 | - | 0.49 | 0.38 |
Profit Margin | 7.09 | 12.73 | -0.02 | 0.22 | 0.36 | 0.29 |
EBITDA | 68.65 Million | -23.12 Million | 300.57 Million | - | 61.12 Million | 42.24 Million |
Earnings Before Tax Margin | -6.06 | -7.14 | 0.72 | 0.24 | 0.47 | 0.37 |
VISHNU
1811
PRAENG
LUG
AEFES
ZLNDY