INR 119.78
(-2.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.2 Billion | 862.81 Million | 230.28 Million | 100.13 Million | 323.2 Million | 160.85 Million |
Cost of Revenue | 1.69 Billion | 904.89 Million | 211.59 Million | 91.15 Million | 334.54 Million | 157.48 Million |
Gross Profit | 513.86 Million | -42.08 Million | 18.69 Million | 8.98 Million | -11.33 Million | 3.36 Million |
Operating Expenses | 15.2 Million | 15.64 Million | 14.73 Million | 9.24 Million | 7.98 Million | 6.41 Million |
Selling, General and Administrative Expenses | 15.2 Million | 6.63 Million | 4.36 Million | 3.4 Million | 3.32 Million | 3.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.71 Billion | 920.53 Million | 226.32 Million | 100.4 Million | 342.53 Million | 163.9 Million |
Operating Income | 498.65 Million | -57.72 Million | 3.95 Million | 3.37 Million | -19.32 Million | -3.04 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 62.25 Million | 1.3 Million | 697 Thousand | 218 Thousand | 161 Thousand | 252 Thousand |
Earnings before Tax | 394.34 Million | -83.75 Million | 1.98 Million | -1.13 Million | -21.64 Million | -4.86 Million |
Net Income | 331.81 Million | -85.2 Million | 1.3 Million | -1.43 Million | -22.03 Million | -5.34 Million |
Earnings Per Share Basic | 13.82 | -3.55 | 0.05 | -0.06 | -0.92 | -1.11 |
Earnings Per Share Diluted | 13.82 | -3.55 | 0.05 | -0.06 | -0.92 | -1.11 |
Weighted Average Shares Outstanding | 24.01 Million | 24.01 Million | 24.12 Million | 24.01 Million | 24.01 Million | 4.8 Million |
Weighted Average Shares Outstanding (Diluted) | 24.01 Million | 24.01 Million | 24.01 Million | 24.01 Million | 24.01 Million | 4.8 Million |
Gross Margin | 0.23 | -0.05 | 0.08 | 0.09 | -0.04 | 0.02 |
EBIT Margin | 0.21 | -0.07 | 0.02 | 0.03 | -0.06 | -0.02 |
Profit Margin | 0.15 | -0.10 | 0.01 | -0.01 | -0.07 | -0.03 |
EBITDA | 459.73 Million | -57.61 Million | 3.96 Million | 3.38 Million | -19.3 Million | -2.95 Million |
Earnings Before Tax Margin | 0.23 | -0.07 | 0.02 | 0.03 | -0.06 | -0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 371.02 Million | 2.2 Billion | 397.61 Million | 679.28 Million | 701.72 Million | 430.19 Million |
Cost of Revenue | 110.07 Million | 1.69 Billion | 277.36 Million | 500.5 Million | 583.33 Million | 333.74 Million |
Gross Profit | 260.95 Million | 513.86 Million | 120.24 Million | 178.77 Million | 118.38 Million | 96.45 Million |
Operating Expenses | 2.97 Million | 54.37 Million | 36.15 Million | 8.09 Million | 6.94 Million | 3.22 Million |
Selling, General and Administrative Expenses | 2.97 Million | - | 10.31 Million | 1.83 Million | 1.64 Million | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 113.04 Million | 1.74 Billion | 313.52 Million | 508.59 Million | 590.27 Million | 336.96 Million |
Operating Income | 257.97 Million | 459.48 Million | 84.08 Million | 170.68 Million | 111.44 Million | 93.26 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 40.97 Million | 62.25 Million | 14.79 Million | 34.15 Million | 13.25 Million | 56 Thousand |
Earnings before Tax | 228.28 Million | 394.34 Million | 68.5 Million | 152.91 Million | 94.02 Million | 78.86 Million |
Net Income | 187.24 Million | 331.81 Million | 53.65 Million | 118.67 Million | 80.71 Million | 78.81 Million |
Earnings Per Share Basic | 7.80 | - | 2.24 | 4.95 | 3.36 | 3.28 |
Earnings Per Share Diluted | 7.80 | - | 2.24 | 4.95 | 3.36 | 3.28 |
Weighted Average Shares Outstanding | 24 Million | 24.01 Million | 23.99 Million | 23.99 Million | 23.99 Million | 24.01 Million |
Weighted Average Shares Outstanding (Diluted) | 24 Million | 24.01 Million | 23.99 Million | 23.99 Million | 23.99 Million | 24.01 Million |
Gross Margin | 0.70 | 0.23 | 0.30 | 0.26 | 0.17 | 0.22 |
EBIT Margin | 0.66 | - | 0.21 | 0.25 | 0.16 | 0.22 |
Profit Margin | 0.50 | 0.15 | 0.13 | 0.17 | 0.12 | 0.18 |
EBITDA | 245.35 Million | - | 84.14 Million | 170.71 Million | 111.5 Million | 93.28 Million |
Earnings Before Tax Margin | 0.70 | 0.21 | 0.21 | 0.25 | 0.16 | 0.22 |
VC1
CENTENKA
STRO
KAKATCEM
GIBX
POLYMAC