NOK 9.74
(1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.34 Billion | 1.37 Billion | 981.33 Million | 1.12 Billion | 1.11 Billion | 1.06 Billion |
Cost of Revenue | 1.17 Billion | 850.95 Million | 560.1 Million | 638.89 Million | 579.45 Million | 534.66 Million |
Gross Profit | 170.35 Million | 521.43 Million | 421.23 Million | 488.2 Million | 532.31 Million | 532.8 Million |
Operating Expenses | 576.58 Million | 484.08 Million | 393.73 Million | 398.96 Million | 505.33 Million | 503.15 Million |
Selling, General and Administrative Expenses | 48.43 Million | 61.45 Million | 43.89 Million | 28.28 Million | 29.81 Million | 44.24 Million |
Research and Development Expenses | 49.77 Million | 42.99 Million | 32.76 Million | 46 Million | 31.85 Million | 38.82 Million |
Other Expenses | 143.64 Million | 422.63 Million | 349.83 Million | 370.68 Million | 475.52 Million | 458.9 Million |
Cost and Expenses | 1.38 Billion | 1.33 Billion | 953.83 Million | 1.03 Billion | 1.08 Billion | 1.03 Billion |
Operating Income | -39.44 Million | 37.34 Million | 27.5 Million | 86.54 Million | 45.38 Million | 29.87 Million |
Interest Expense | 15.8 Million | 4.19 Million | 1.89 Million | 3.87 Million | 3.6 Million | 3.97 Million |
Income Tax Expense | -11.13 Million | 9.06 Million | 3.54 Million | 18.75 Million | 11.23 Million | 12.57 Million |
Earnings before Tax | -45.33 Million | 38.16 Million | 25.89 Million | 77.55 Million | 43.1 Million | 26.01 Million |
Net Income | -34.2 Million | 29.1 Million | 22.35 Million | 58.8 Million | 31.87 Million | 13.44 Million |
Earnings Per Share Basic | -0.77 | 0.66 | 0.51 | 1.33 | 0.72 | 0.30 |
Earnings Per Share Diluted | -0.77 | 0.62 | 0.48 | 1.29 | 0.72 | 0.30 |
Weighted Average Shares Outstanding | 44.39 Million | 44.26 Million | 44.19 Million | 44.28 Million | 44.22 Million | 44.27 Million |
Weighted Average Shares Outstanding (Diluted) | 44.39 Million | 46.92 Million | 46.26 Million | 45.43 Million | 44.22 Million | 44.27 Million |
Gross Margin | 0.13 | 0.38 | 0.43 | 0.43 | 0.48 | 0.50 |
EBIT Margin | 0.01 | 0.06 | 0.06 | 0.13 | 0.09 | 0.06 |
Profit Margin | -0.03 | 0.02 | 0.02 | 0.05 | 0.03 | 0.01 |
EBITDA | 8.44 Million | 81.05 Million | 32.79 Million | 65.81 Million | 88.23 Million | 68.69 Million |
Earnings Before Tax Margin | -0.03 | 0.03 | 0.03 | 0.08 | 0.04 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 313.14 Million | 297.17 Million | 358.95 Million | 330.89 Million | 1.34 Billion | 292.94 Million |
Cost of Revenue | 179.32 Million | 283.35 Million | 229.14 Million | 312.89 Million | 1.21 Billion | 163.65 Million |
Gross Profit | 133.81 Million | 13.82 Million | 129.81 Million | 17.99 Million | 127.08 Million | 129.29 Million |
Operating Expenses | 131.62 Million | 33.38 Million | 146.59 Million | 48.99 Million | 167.48 Million | 134.43 Million |
Selling, General and Administrative Expenses | 38.29 Million | 33.38 Million | 40.82 Million | 48.99 Million | - | 37.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 131.62 Million | 151.96 Million | - | - | - | - |
Cost and Expenses | 310.95 Million | 316.73 Million | 375.74 Million | 361.88 Million | 1.38 Billion | 298.08 Million |
Operating Income | 2.19 Million | -19.56 Million | -11.46 Million | -30.99 Million | -40.4 Million | -10.56 Million |
Interest Expense | 3.62 Million | 3.7 Million | 3.32 Million | 3.81 Million | 11.22 Million | 2.96 Million |
Income Tax Expense | 1.15 Million | -6.46 Million | -3.41 Million | -9.25 Million | -11.13 Million | -4.18 Million |
Earnings before Tax | 3.82 Million | -27.6 Million | -14.79 Million | -38.32 Million | -45.52 Million | -13.52 Million |
Net Income | 2.67 Million | -20.99 Million | -11.37 Million | -27.44 Million | -32.23 Million | -9.34 Million |
Earnings Per Share Basic | 0.06 | -0.47 | -0.26 | -0.62 | - | -0.21 |
Earnings Per Share Diluted | 0.06 | -0.47 | -0.24 | -0.62 | - | -0.21 |
Weighted Average Shares Outstanding | 44.66 Million | 44.62 Million | 44.54 Million | 44.49 Million | 44.39 Million | 44.39 Million |
Weighted Average Shares Outstanding (Diluted) | 48.78 Million | 44.62 Million | 47.8 Million | 44.49 Million | 44.39 Million | 44.39 Million |
Gross Margin | 0.43 | 0.05 | 0.36 | 0.05 | 0.09 | 0.44 |
EBIT Margin | 0.06 | -0.03 | -0.00 | -0.06 | - | -0.01 |
Profit Margin | 0.01 | -0.07 | -0.03 | -0.08 | -0.02 | -0.03 |
EBITDA | 17.49 Million | -9.08 Million | -869 Thousand | -20.62 Million | - | -1.63 Million |
Earnings Before Tax Margin | 0.01 | -0.07 | -0.03 | -0.09 | -0.03 | -0.04 |
600885
ATEPF
JETAIRWAYS
VISCO
VC1
CENTENKA