Vidhi Specialty Food Ingredients Limited (VIDHIING.BO)
INR 548.8
(0.73%)
INR 548.8
(0.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.03 Billion | 3.96 Billion | 5.26 Billion | 2.6 Billion | 2.13 Billion | 2.21 Billion |
| Cost of Revenue | 2 Billion | 3.15 Billion | 4.21 Billion | 1.92 Billion | 1.52 Billion | 1.64 Billion |
| Gross Profit | 1.02 Billion | 805.52 Million | 1.05 Billion | 680.72 Million | 604.86 Million | 574.71 Million |
| Operating Expenses | 144.45 Million | 322.55 Million | 311.08 Million | 214.48 Million | 193.49 Million | 159.83 Million |
| Selling, General and Administrative Expenses | 144.45 Million | 226.46 Million | 214.33 Million | 121.78 Million | 128.37 Million | 111.34 Million |
| Research and Development Expenses | - | 10.3 Million | 7.5 Million | 6.72 Million | - | 3.5 Million |
| Other Expenses | - | 266 Thousand | 253 Thousand | 4.86 Million | -429 Thousand | 618 Thousand |
| Cost and Expenses | 2.15 Billion | 3.47 Billion | 4.52 Billion | 2.13 Billion | 1.72 Billion | 1.8 Billion |
| Operating Income | 883.88 Million | 456.37 Million | 729.47 Million | 441.31 Million | 369.57 Million | 371.28 Million |
| Interest Expense | 31.83 Million | 21.35 Million | 26.34 Million | 8.2 Million | 22.53 Million | 27.11 Million |
| Income Tax Expense | 123.54 Million | 120.99 Million | 203.95 Million | 129.98 Million | 112.51 Million | 117.92 Million |
| Earnings before Tax | 488.02 Million | 497.99 Million | 789.62 Million | 495.57 Million | 451.72 Million | 408.47 Million |
| Net Income | 364.48 Million | 377 Million | 585.67 Million | 365.58 Million | 339.21 Million | 290.55 Million |
| Earnings Per Share Basic | 7.31 | 7.54 | 11.73 | 7.32 | 6.79 | 5.82 |
| Earnings Per Share Diluted | 7.31 | 7.54 | 11.73 | 7.32 | 6.79 | 5.82 |
| Weighted Average Shares Outstanding | 49.86 Million | 50.02 Million | 49.94 Million | 49.94 Million | 49.94 Million | 49.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.86 Million | 50.02 Million | 49.94 Million | 49.94 Million | 49.94 Million | 49.94 Million |
| Gross Margin | 0.34 | 0.20 | 0.20 | 0.26 | 0.28 | 0.26 |
| EBIT Margin | 0.19 | 0.14 | 0.16 | 0.20 | 0.24 | 0.21 |
| Profit Margin | 0.12 | 0.10 | 0.11 | 0.14 | 0.16 | 0.13 |
| EBITDA | 584.27 Million | 569.44 Million | 859.88 Million | 540.8 Million | 510.88 Million | 461.6 Million |
| Earnings Before Tax Margin | 0.29 | 0.12 | 0.14 | 0.17 | 0.17 | 0.17 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 829.73 Million | 806.31 Million | 3.03 Billion | 629.72 Million | 801.46 Million | 796.68 Million |
| Cost of Revenue | 596.38 Million | 532.05 Million | 2.07 Billion | 396.5 Million | 539.62 Million | 539.35 Million |
| Gross Profit | 233.34 Million | 274.26 Million | 960.1 Million | 233.22 Million | 261.83 Million | 257.32 Million |
| Operating Expenses | 111.78 Million | 133.61 Million | 452.16 Million | 108.81 Million | 139.36 Million | 136.81 Million |
| Selling, General and Administrative Expenses | 111.78 Million | 133.61 Million | - | 108.81 Million | 103.03 Million | 106.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.46 Million | 2.92 Million | 11.92 Million | 395 Thousand | 2.44 Million | 6.15 Million |
| Cost and Expenses | 708.16 Million | 665.67 Million | 2.52 Billion | 505.31 Million | 678.98 Million | 676.17 Million |
| Operating Income | 121.56 Million | 140.64 Million | 507.94 Million | 124.4 Million | 122.47 Million | 120.41 Million |
| Interest Expense | 4.43 Million | 4.14 Million | 31.83 Million | 7.71 Million | 8.8 Million | 11.18 Million |
| Income Tax Expense | 34.12 Million | 34.63 Million | 123.54 Million | 31.17 Million | 26.01 Million | 31.72 Million |
| Earnings before Tax | 118.58 Million | 139.42 Million | 488.02 Million | 117.09 Million | 116.11 Million | 115.39 Million |
| Net Income | 84.46 Million | 104.79 Million | 364.48 Million | 85.92 Million | 90.09 Million | 83.66 Million |
| Earnings Per Share Basic | 1.69 | 2.09 | - | 1.72 | 1.80 | 1.68 |
| Earnings Per Share Diluted | 1.69 | 2.09 | - | 1.72 | 1.80 | 1.68 |
| Weighted Average Shares Outstanding | 49.94 Million | 49.94 Million | 49.94 Million | 49.94 Million | 49.94 Million | 49.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.94 Million | 49.94 Million | 49.94 Million | 49.94 Million | 49.94 Million | 49.94 Million |
| Gross Margin | 0.28 | 0.34 | 0.32 | 0.37 | 0.33 | 0.32 |
| EBIT Margin | 0.17 | 0.20 | - | 0.23 | 0.17 | 0.17 |
| Profit Margin | 0.10 | 0.13 | 0.12 | 0.14 | 0.11 | 0.11 |
| EBITDA | 141.24 Million | 159.89 Million | - | 143.73 Million | 139.47 Million | 136.27 Million |
| Earnings Before Tax Margin | 0.15 | 0.17 | 0.17 | 0.20 | 0.15 | 0.15 |
CAPTW
GNYPF
MBHCF
CNFHF
VFS
RADIOCITY