USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 100.39 Thousand | 74.58 Thousand | 53.59 Thousand | 67.33 Thousand |
Gross Profit | - | - | -100.39 Thousand | -74.58 Thousand | -53.59 Thousand | -67.33 Thousand |
Operating Expenses | 286.73 Thousand | 653.16 Thousand | 301.78 Thousand | 425.91 Thousand | 801.63 Thousand | 818.71 Thousand |
Selling, General and Administrative Expenses | 286.73 Thousand | 653.16 Thousand | 301.78 Thousand | 425.91 Thousand | 791.63 Thousand | 769.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 76.58 Thousand | 9050.00 | - | - |
Cost and Expenses | 286.73 Thousand | 653.16 Thousand | 402.18 Thousand | 500.49 Thousand | 855.23 Thousand | 886.05 Thousand |
Operating Income | -286.73 Thousand | -384.14 Thousand | -100.99 Thousand | 1.97 Million | -859.28 Thousand | -887.56 Thousand |
Interest Expense | - | - | - | - | - | 577.00 |
Income Tax Expense | - | 267.9 Thousand | 301.01 Thousand | 2.47 Million | -4659.00 | -2096.00 |
Earnings before Tax | -359.77 Thousand | -921.33 Thousand | -626.72 Thousand | -2.96 Million | -850.57 Thousand | -883.95 Thousand |
Net Income | -359.77 Thousand | -921.33 Thousand | -626.72 Thousand | -2.96 Million | -850.57 Thousand | -883.95 Thousand |
Earnings Per Share Basic | -0.02 | -0.05 | -0.03 | -0.17 | -0.05 | -0.07 |
Earnings Per Share Diluted | -0.02 | -0.05 | -0.03 | -0.17 | -0.05 | -0.07 |
Weighted Average Shares Outstanding | 21.9 Million | 20 Million | 19.38 Million | 17.16 Million | 16.83 Million | 12.48 Million |
Weighted Average Shares Outstanding (Diluted) | 21.9 Million | 20 Million | 19.38 Million | 17.16 Million | 16.83 Million | 12.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -286.73 Thousand | -384.14 Thousand | -177.57 Thousand | 2.01 Million | -805.69 Thousand | -820.23 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 31.63 Thousand | - | - | - | - | - |
Cost of Revenue | 15.81 Thousand | - | - | 8.07 | 7750.00 | -131.69 Thousand |
Gross Profit | 15.81 Thousand | - | - | -8.07 | -7750.00 | 131.69 Thousand |
Operating Expenses | 79.65 Thousand | 318.03 Thousand | 92.25 Thousand | 77.41 Thousand | 68.77 Thousand | 396.15 Thousand |
Selling, General and Administrative Expenses | 79.65 Thousand | - | 92.25 Thousand | 77.41 Thousand | 68.77 Thousand | 560.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 79.65 Thousand | 318.03 Thousand | 92.25 Thousand | 77.41 Thousand | 68.77 Thousand | 264.45 Thousand |
Operating Income | -79.65 Thousand | -318.03 Thousand | -92.26 Thousand | -77.42 Thousand | -68.77 Thousand | -264.45 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -10.81 Thousand | -43.25 Thousand | -67.32 | -67.32 | -67.32 | -67.32 |
Earnings before Tax | -122.9 Thousand | -359.77 Thousand | -91.54 Thousand | -77.34 Thousand | -67.97 Thousand | -533.47 Thousand |
Net Income | -122.9 Thousand | -359.77 Thousand | -91.54 Thousand | -77.34 Thousand | -67.97 Thousand | -533.47 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million |
Weighted Average Shares Outstanding (Diluted) | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million |
Gross Margin | 0.50 | - | - | - | - | - |
EBIT Margin | -2.52 | - | - | - | - | - |
Profit Margin | -3.89 | - | - | - | - | - |
EBITDA | -79.65 Thousand | - | -92.26 Thousand | -77.42 Thousand | -68.77 Thousand | -264.45 Thousand |
Earnings Before Tax Margin | -2.52 | - | - | - | - | - |
MBHCF
RSPI
300452
RADIOCITY
VIDHIING
CAPTW