INR 309.0
(-4.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 249.72 Million | 140.77 Million | 65.49 Million | 7.6 Million |
Cost of Revenue | 70.06 Million | 59.62 Million | 42.03 Million | 4.78 Million |
Gross Profit | 179.65 Million | 81.15 Million | 23.46 Million | 2.82 Million |
Operating Expenses | 70.03 Million | 31.4 Million | 14.12 Million | 2.2 Million |
Selling, General and Administrative Expenses | 67.78 Million | 31.14 Million | 13.65 Million | 61 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -264 Thousand | -473 Thousand | - |
Cost and Expenses | 149.51 Million | 91.03 Million | 56.15 Million | 6.98 Million |
Operating Income | 100.21 Million | 49.74 Million | 9.34 Million | 626 Thousand |
Interest Expense | - | 488 Thousand | 191 Thousand | - |
Income Tax Expense | 22.74 Million | 10.5 Million | - | - |
Earnings before Tax | 96.68 Million | 53.26 Million | 9.13 Million | 621 Thousand |
Net Income | 74.01 Million | 42.76 Million | 9.13 Million | 621 Thousand |
Earnings Per Share Basic | 3.60 | 2.02 | 0.43 | 0.05 |
Earnings Per Share Diluted | 3.29 | 2.02 | 0.43 | 0.05 |
Weighted Average Shares Outstanding | 20.54 Million | 21.18 Million | 21.18 Million | 12.2 Million |
Weighted Average Shares Outstanding (Diluted) | 22.49 Million | 21.18 Million | 21.18 Million | 12.2 Million |
Gross Margin | 0.72 | 0.58 | 0.36 | 0.37 |
EBIT Margin | 0.43 | 0.37 | 0.17 | 0.12 |
Profit Margin | 0.30 | 0.30 | 0.14 | 0.08 |
EBITDA | 106.32 Million | 56.01 Million | 11.03 Million | 875 Thousand |
Earnings Before Tax Margin | 0.40 | 0.35 | 0.14 | 0.08 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 190.88 Million | 79.58 Million | 249.72 Million | 79.58 Million | 90.54 Million | 45.27 Million |
Cost of Revenue | 77.12 Million | 21.15 Million | 79.47 Million | 21.15 Million | 30.05 Million | 13.87 Million |
Gross Profit | 113.76 Million | 58.43 Million | 170.24 Million | 58.43 Million | 60.48 Million | 31.39 Million |
Operating Expenses | 71.46 Million | 1.19 Million | 70.34 Million | 14.8 Million | 47.81 Million | 24.96 Million |
Selling, General and Administrative Expenses | 71.46 Million | 1.19 Million | - | - | 47.81 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 148.58 Million | 22.35 Million | 149.82 Million | 35.96 Million | 77.87 Million | 38.83 Million |
Operating Income | 42.3 Million | 57.23 Million | 99.89 Million | 43.62 Million | 12.66 Million | 6.43 Million |
Interest Expense | 2.04 Million | - | - | - | 354 Thousand | - |
Income Tax Expense | 362 Thousand | 10 Million | 22.74 Million | 10 Million | 2.73 Million | 1.36 Million |
Earnings before Tax | 41.69 Million | 42.08 Million | 96.68 Million | 42.08 Million | 12.51 Million | 6.25 Million |
Net Income | 35.24 Million | 32.11 Million | 73.85 Million | 32.11 Million | 9.77 Million | 4.88 Million |
Earnings Per Share Basic | 1.56 | 1.26 | - | 1.26 | 0.46 | 0.25 |
Earnings Per Share Diluted | 1.56 | 1.26 | - | 1.26 | 0.46 | 0.25 |
Weighted Average Shares Outstanding | 22.57 Million | 25.43 Million | 22.49 Million | 25.43 Million | 21.18 Million | 19.55 Million |
Weighted Average Shares Outstanding (Diluted) | 22.57 Million | 25.44 Million | 22.49 Million | 25.43 Million | 21.18 Million | 19.55 Million |
Gross Margin | 0.60 | 0.73 | 0.68 | 0.73 | 0.67 | 0.69 |
EBIT Margin | 0.32 | 0.57 | - | 0.59 | 0.17 | 0.17 |
Profit Margin | 0.18 | 0.40 | 0.30 | 0.40 | 0.11 | 0.11 |
EBITDA | 60.32 Million | 45.57 Million | - | 47.17 Million | 14.97 Million | 7.58 Million |
Earnings Before Tax Margin | 0.22 | 0.72 | 0.40 | 0.55 | 0.14 | 0.14 |
3040
ACLTF
RIE
PFIZER
AMOT
REGCP