AUD 0.03
(-3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8942.00 | - | - | - | - | - |
Cost of Revenue | - | 653.00 | - | - | 645.00 | 1052.00 |
Gross Profit | 8942.00 | -653.00 | - | - | -645.00 | -1052.00 |
Operating Expenses | 787.8 Thousand | 807.07 Thousand | 725.34 Thousand | 3.46 Million | 1.19 Million | 1.75 Million |
Selling, General and Administrative Expenses | 787.8 Thousand | 425.46 Thousand | 280.9 Thousand | 3.34 Million | 292.79 Thousand | 427.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -19.69 Thousand | 444.44 Thousand | 120.85 Thousand | 906.97 Thousand | 1.32 Million |
Cost and Expenses | 787.8 Thousand | 807.07 Thousand | 725.34 Thousand | 3.46 Million | 1.19 Million | 1.75 Million |
Operating Income | -778.86 Thousand | -807.07 Thousand | -726.02 Thousand | -3.46 Million | -1.19 Million | -1.75 Million |
Interest Expense | 2054.00 | - | 432.00 | - | - | - |
Income Tax Expense | - | -6525.00 | -685.00 | -405.00 | -920.00 | -22.14 Thousand |
Earnings before Tax | -6.36 Million | -820.24 Thousand | -725.09 Thousand | -3.46 Million | -1.13 Million | -1.73 Million |
Net Income | -6.36 Million | -820.24 Thousand | -724.4 Thousand | -3.46 Million | -1.13 Million | -1.71 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.14 Billion | 1.32 Billion | 996.3 Million | 658.98 Million | 418.06 Million | 418.06 Million |
Weighted Average Shares Outstanding (Diluted) | 2.14 Billion | 1.32 Billion | 996.3 Million | 658.98 Million | 418.06 Million | 418.06 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -87.10 | - | - | - | - | - |
Profit Margin | -712.14 | - | - | - | - | - |
EBITDA | -778.86 Thousand | -819.58 Thousand | -725.34 Thousand | -3.46 Million | -1.13 Million | -1.73 Million |
Earnings Before Tax Margin | -87.10 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -1047.00 | 9989.00 | - | - | - | 2517.00 |
Cost of Revenue | 3802.00 | 7611.00 | 653.00 | 653.00 | - | - |
Gross Profit | -4849.00 | 2378.00 | -653.00 | -653.00 | - | 2517.00 |
Operating Expenses | 350.82 Thousand | 533.26 Thousand | 459.3 Thousand | 807.07 Thousand | 232.03 | 347.12 Thousand |
Selling, General and Administrative Expenses | 350.82 Thousand | 436.98 Thousand | 459.3 Thousand | - | 201.42 | 347.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -19.69 Thousand | - | - |
Cost and Expenses | 350.82 Thousand | 533.26 Thousand | 459.95 Thousand | 807.07 Thousand | 232.03 | 347.12 Thousand |
Operating Income | -351.87 Thousand | -434.6 Thousand | -459.95 Thousand | -807.07 Thousand | -201.74 | -347.12 Thousand |
Interest Expense | 2054.00 | - | - | - | - | - |
Income Tax Expense | -5.45 Million | -11.65 Thousand | -3.00 | -6525.00 | - | -23.41 |
Earnings before Tax | -5.84 Million | -523.27 Thousand | -460.05 Thousand | -820.24 Thousand | -230.03 | -360.19 Thousand |
Net Income | -5.84 Million | -523.27 Thousand | -460.05 Thousand | -820.24 Thousand | -230.03 | -360.19 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.19 Billion | 2.09 Billion | 1.43 Billion | 1.32 Billion | 1.44 Billion | 1.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.19 Billion | 2.09 Billion | 1.43 Billion | 1.32 Billion | 1.44 Billion | 1.2 Billion |
Gross Margin | 4.63 | 0.24 | - | - | - | 1.00 |
EBIT Margin | 336.07 | -42.75 | - | - | - | -137.91 |
Profit Margin | 5582.31 | -52.39 | - | - | - | -143.10 |
EBITDA | -351.87 Thousand | -426.99 Thousand | -459.3 Thousand | - | -178.34 | -347.12 Thousand |
Earnings Before Tax Margin | 336.07 | -43.51 | - | - | - | -137.91 |
TELI
SMDRF
GBR
VEEFIN
3040
ACLTF