USD 1.08
(-4.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 152 Thousand | 212 Thousand | 101 Thousand | 101 Thousand | 590 Thousand | 682 Thousand |
Cost of Revenue | - | 57 Thousand | 77 Thousand | 367 Thousand | 686 Thousand | 844 Thousand |
Gross Profit | 152 Thousand | 155 Thousand | 24 Thousand | -266 Thousand | -96 Thousand | -162 Thousand |
Operating Expenses | 338 Thousand | 374 Thousand | 437 Thousand | 468 Thousand | 412 Thousand | 353 Thousand |
Selling, General and Administrative Expenses | 338 Thousand | 317 Thousand | 360 Thousand | 396 Thousand | 412 Thousand | 353 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57 Thousand | 57 Thousand | 77 Thousand | 72 Thousand | 199 Thousand | 12 Thousand |
Cost and Expenses | 395 Thousand | 374 Thousand | 437 Thousand | 468 Thousand | 1.09 Million | 1.19 Million |
Operating Income | -243 Thousand | 181 Thousand | 75 Thousand | -367 Thousand | -2.79 Million | -515 Thousand |
Interest Expense | - | 212 Thousand | 5000.00 | 12 Thousand | 15 Thousand | 18 Thousand |
Income Tax Expense | - | -343 Thousand | 196 Thousand | -1.87 Million | 130 Thousand | 49 Thousand |
Earnings before Tax | -21 Thousand | 181 Thousand | 70 Thousand | -52 Thousand | -2.35 Million | -484 Thousand |
Net Income | -21 Thousand | 524 Thousand | -126 Thousand | 1.91 Million | -2.48 Million | -484 Thousand |
Earnings Per Share Basic | -0.00 | 0.10 | -0.02 | -0.04 | -0.48 | -0.21 |
Earnings Per Share Diluted | -0.00 | 0.10 | -0.02 | -0.04 | -0.48 | -0.21 |
Weighted Average Shares Outstanding | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 2.35 Million |
Weighted Average Shares Outstanding (Diluted) | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 2.35 Million |
Gross Margin | 1.00 | 0.73 | 0.24 | -2.63 | -0.16 | -0.24 |
EBIT Margin | -0.05 | 0.91 | 0.87 | -0.28 | -0.09 | -0.31 |
Profit Margin | -0.14 | 2.47 | -1.25 | 18.97 | -4.21 | -0.71 |
EBITDA | -8000.00 | 193 Thousand | 96 Thousand | -28 Thousand | 93 Thousand | -219 Thousand |
Earnings Before Tax Margin | -1.60 | 0.85 | 0.74 | -3.63 | -4.73 | -0.76 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 37 Thousand | 36 Thousand | 37 Thousand | 152 Thousand | 35 Thousand | 35 Thousand |
Cost of Revenue | 12 Thousand | 13 Thousand | 16 Thousand | 57 Thousand | 15 Thousand | 14 Thousand |
Gross Profit | 25 Thousand | 23 Thousand | 21 Thousand | 95 Thousand | 20 Thousand | 21 Thousand |
Operating Expenses | 78 Thousand | 78 Thousand | 119 Thousand | 338 Thousand | 85 Thousand | 95 Thousand |
Selling, General and Administrative Expenses | 78 Thousand | 78 Thousand | 119 Thousand | - | 70 Thousand | 81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12 Thousand | - | -12 Thousand | - | - | - |
Cost and Expenses | 90 Thousand | 91 Thousand | 135 Thousand | 395 Thousand | 85 Thousand | 95 Thousand |
Operating Income | -53 Thousand | -55 Thousand | -98 Thousand | -243 Thousand | -50 Thousand | -60 Thousand |
Interest Expense | - | - | 52 Thousand | - | - | - |
Income Tax Expense | - | -40.27 Thousand | 52 Thousand | -154.89 Thousand | 43.58 Thousand | -119.08 Thousand |
Earnings before Tax | 3000.00 | 2000.00 | -39 Thousand | -21 Thousand | 7000.00 | -6000.00 |
Net Income | 3000.00 | 2000.00 | -39 Thousand | -21 Thousand | 7000.00 | -6000.00 |
Earnings Per Share Basic | 0.01 | 0.01 | -0.01 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | -0.01 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million |
Weighted Average Shares Outstanding (Diluted) | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million |
Gross Margin | 0.68 | 0.64 | 0.57 | 0.62 | 0.57 | 0.60 |
EBIT Margin | -1.32 | -1.44 | -2.57 | - | -1.31 | -1.63 |
Profit Margin | 0.08 | 0.06 | -1.05 | -0.14 | 0.20 | -0.17 |
EBITDA | -49 Thousand | -52 Thousand | -95 Thousand | - | -46 Thousand | -57 Thousand |
Earnings Before Tax Margin | -1.43 | -1.53 | -2.65 | -1.60 | -1.43 | -1.71 |
TMRP
002810
CHUC
RIE
TELI
SMDRF