USD 0.06
(4.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.25 Million | 26.42 Million | 21.49 Million | 16.69 Million | 22.74 Million | 1.94 Million |
Cost of Revenue | 10.2 Million | 16.43 Million | 10.42 Million | 7.47 Million | 10.07 Million | 1.22 Million |
Gross Profit | 6.04 Million | 9.98 Million | 11.07 Million | 9.21 Million | 12.66 Million | 718.6 Thousand |
Operating Expenses | 8.24 Million | 11.79 Million | 10.5 Million | 15.98 Million | 18.43 Million | 11.4 Million |
Selling, General and Administrative Expenses | 8.07 Million | 10.98 Million | 10.48 Million | 12.6 Million | 17.33 Million | 11.4 Million |
Research and Development Expenses | 169 Thousand | 804 Thousand | 24 Thousand | 3.37 Million | 1.1 Million | - |
Other Expenses | - | 6000.00 | 14 Thousand | 17 Thousand | - | 639.44 Thousand |
Cost and Expenses | 18.45 Million | 28.22 Million | 20.93 Million | 23.46 Million | 28.5 Million | 12.63 Million |
Operating Income | -2.2 Million | -1.8 Million | 565 Thousand | -6.77 Million | -5.76 Million | -10.69 Million |
Interest Expense | 477 Thousand | 155 Thousand | 34 Thousand | 134 Thousand | - | 813.54 Thousand |
Income Tax Expense | - | -92 Thousand | 342 Thousand | 151 Thousand | -3.61 Million | 7.62 Million |
Earnings before Tax | -2.09 Million | -1.68 Million | 5.15 Million | -7.18 Million | -2.14 Million | -3.87 Million |
Net Income | -2.09 Million | -1.59 Million | 4.8 Million | -7.33 Million | 1.47 Million | -3.87 Million |
Earnings Per Share Basic | -0.01 | -0.01 | 0.02 | -0.04 | 0.01 | -1.69 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.01 | -0.04 | 0.01 | -1.69 |
Weighted Average Shares Outstanding | 216.05 Million | 212.26 Million | 237.68 Million | 189.84 Million | 106.48 Million | 2.3 Million |
Weighted Average Shares Outstanding (Diluted) | 216.05 Million | 212.26 Million | 237.68 Million | 189.84 Million | 106.48 Million | 2.3 Million |
Gross Margin | 0.37 | 0.38 | 0.52 | 0.55 | 0.56 | 0.37 |
EBIT Margin | -0.07 | -0.04 | 0.06 | -0.37 | -0.40 | -5.16 |
Profit Margin | -0.13 | -0.06 | 0.22 | -0.44 | 0.06 | -1.99 |
EBITDA | -1.08 Million | -837 Thousand | 5.83 Million | -6.44 Million | -1.88 Million | 7.21 Million |
Earnings Before Tax Margin | -0.14 | -0.07 | 0.03 | -0.41 | -0.25 | -5.49 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.04 Million | 3.05 Million | 5.54 Million | 16.25 Million | 2.7 Million | 3.97 Million |
Cost of Revenue | 1.26 Million | 2.1 Million | 3.57 Million | 10.2 Million | 1.6 Million | 1.87 Million |
Gross Profit | 778 Thousand | 944 Thousand | 1.96 Million | 6.04 Million | 1.09 Million | 2.09 Million |
Operating Expenses | 1.51 Million | 1.88 Million | 1.86 Million | 8.24 Million | 1.83 Million | 2.13 Million |
Selling, General and Administrative Expenses | 1.54 Million | 1.87 Million | 1.82 Million | - | 1.79 Million | 2.09 Million |
Research and Development Expenses | -26 Thousand | 6000.00 | 37 Thousand | - | 41 Thousand | 39 Thousand |
Other Expenses | -52 Thousand | - | - | - | - | - |
Cost and Expenses | 2.77 Million | 3.99 Million | 5.44 Million | 18.45 Million | 3.44 Million | 4.01 Million |
Operating Income | -736 Thousand | -941 Thousand | 99 Thousand | -2.2 Million | -742 Thousand | -42 Thousand |
Interest Expense | 156 Thousand | 183 Thousand | 114 Thousand | 477 Thousand | -121 Thousand | 111 Thousand |
Income Tax Expense | - | 94.72 Thousand | 17 Thousand | 361.1 Thousand | -132 Thousand | 111 Thousand |
Earnings before Tax | -967 Thousand | -1.04 Million | -27 Thousand | -2.09 Million | -708 Thousand | 32 Thousand |
Net Income | -967 Thousand | -1.04 Million | -27 Thousand | -2.09 Million | -708 Thousand | 32 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 228.98 Million | 220.6 Million | 228.53 Million | 216.05 Million | 216.71 Million | 245.29 Million |
Weighted Average Shares Outstanding (Diluted) | 228.98 Million | 220.6 Million | 228.53 Million | 216.05 Million | 216.71 Million | 245.29 Million |
Gross Margin | 0.38 | 0.31 | 0.35 | 0.37 | 0.41 | 0.53 |
EBIT Margin | -0.30 | -0.26 | 0.04 | - | -0.27 | 0.02 |
Profit Margin | -0.47 | -0.34 | -0.00 | -0.13 | -0.26 | 0.01 |
EBITDA | -603 Thousand | -803 Thousand | 234 Thousand | - | -742 Thousand | 88 Thousand |
Earnings Before Tax Margin | -0.36 | -0.31 | 0.02 | -0.14 | -0.27 | -0.01 |
SEN
MVCO
ATNI
GBR
TMRP
002810