Varroc Engineering Limited (VARROC.BO)
INR 617.5
(0.79%)
INR 617.5
(0.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 73.6 Billion | 68.04 Billion | 57.85 Billion | 43.33 Billion | 110.55 Billion | 119.55 Billion |
| Cost of Revenue | 66.35 Billion | 46.14 Billion | 40.13 Billion | 29.12 Billion | 72.14 Billion | 78.53 Billion |
| Gross Profit | 7.25 Billion | 21.89 Billion | 17.71 Billion | 14.21 Billion | 38.4 Billion | 41.02 Billion |
| Operating Expenses | 8.73 Billion | 19.3 Billion | 16.85 Billion | 13.3 Billion | 37.24 Billion | 35.69 Billion |
| Selling, General and Administrative Expenses | 8.5 Billion | 2.1 Billion | 2.13 Billion | 1.32 Billion | 3.92 Billion | 3.83 Billion |
| Research and Development Expenses | 231.59 Million | 329.8 Million | 2.89 Billion | 2.62 Billion | 684.39 Million | 691.13 Million |
| Other Expenses | 21.87 Billion | 151.07 Million | 87.12 Million | 142.01 Million | 236.59 Million | 463.44 Million |
| Cost and Expenses | 75.51 Billion | 65.45 Billion | 56.99 Billion | 42.42 Billion | 109.39 Billion | 114.22 Billion |
| Operating Income | -443.96 Million | 2.26 Billion | 618.13 Million | 587.36 Million | 801.76 Million | 4.8 Billion |
| Interest Expense | 1.93 Billion | 1.78 Billion | 1.11 Billion | 862.64 Million | 1.17 Billion | 824.26 Million |
| Income Tax Expense | -2.38 Billion | 440.71 Million | 482.25 Million | 478.74 Million | 369.8 Million | 898.42 Million |
| Earnings before Tax | 3.14 Billion | 828.6 Million | -300.6 Million | 1.26 Billion | 394.86 Million | 5.18 Billion |
| Net Income | 5.26 Billion | -8.19 Billion | -11.09 Billion | -6.31 Billion | 1.91 Million | 4.25 Billion |
| Earnings Per Share Basic | 34.43 | -53.66 | -72.64 | -46.75 | 0.01 | 31.54 |
| Earnings Per Share Diluted | 34.43 | -53.66 | -72.64 | -46.75 | 0.01 | 31.54 |
| Weighted Average Shares Outstanding | 152.78 Million | 152.78 Million | 152.78 Million | 135.15 Million | 134.81 Million | 134.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.78 Million | 152.78 Million | 152.78 Million | 135.15 Million | 134.81 Million | 134.81 Million |
| Gross Margin | 0.10 | 0.32 | 0.31 | 0.33 | 0.35 | 0.34 |
| EBIT Margin | 0.11 | 0.09 | 0.18 | 0.24 | 0.08 | 0.10 |
| Profit Margin | 0.07 | -0.12 | -0.19 | -0.15 | 0.00 | 0.04 |
| EBITDA | 8.01 Billion | 6.04 Billion | 3.92 Billion | 4.53 Billion | 9.19 Billion | 11.48 Billion |
| Earnings Before Tax Margin | -0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 18.86 Billion | 75.51 Billion | 19.74 Billion | 18.84 Billion | 18.86 Billion | 17.92 Billion |
| Cost of Revenue | 14.82 Billion | 58.79 Billion | 14.87 Billion | 12 Billion | 11.93 Billion | 11.41 Billion |
| Gross Profit | 4.03 Billion | 16.72 Billion | 4.87 Billion | 6.84 Billion | 6.92 Billion | 6.51 Billion |
| Operating Expenses | 3.23 Billion | 12.5 Billion | 3.5 Billion | 6 Billion | 5.9 Billion | 5.64 Billion |
| Selling, General and Administrative Expenses | 3.23 Billion | - | 3.5 Billion | 3.04 Billion | 3.03 Billion | 2.92 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 35.54 Million | 275.76 Million | 64.19 Million | 89.28 Million | 67.41 Million | 187.67 Million |
| Cost and Expenses | 18.06 Billion | 71.29 Billion | 18.38 Billion | 18 Billion | 17.84 Billion | 17.05 Billion |
| Operating Income | 802.07 Million | 4.22 Billion | 1.36 Billion | 762.95 Million | 950.61 Million | 867.16 Million |
| Interest Expense | 444.48 Million | 1.93 Billion | 451.4 Million | 495.63 Million | 502.58 Million | 488.95 Million |
| Income Tax Expense | 219.21 Million | -2.38 Billion | 465.94 Million | -3.13 Billion | 181.96 Million | 102.11 Million |
| Earnings before Tax | 533.07 Million | 2.7 Billion | 998.14 Million | 707.51 Million | 739.12 Million | 652.43 Million |
| Net Income | 324.06 Million | 5.26 Billion | 568.55 Million | 3.82 Billion | 542.27 Million | 322.57 Million |
| Earnings Per Share Basic | 2.12 | - | 3.72 | 25.05 | 3.55 | 2.11 |
| Earnings Per Share Diluted | 2.12 | - | 3.72 | 25.05 | 3.55 | 2.11 |
| Weighted Average Shares Outstanding | 152.78 Million | 152.78 Million | 152.78 Million | 152.78 Million | 152.78 Million | 152.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.78 Million | 152.78 Million | 152.78 Million | 152.78 Million | 152.78 Million | 152.78 Million |
| Gross Margin | 0.21 | 0.22 | 0.25 | 0.36 | 0.37 | 0.36 |
| EBIT Margin | 0.08 | - | 0.11 | 0.11 | 0.11 | 0.11 |
| Profit Margin | 0.02 | 0.07 | 0.03 | 0.20 | 0.03 | 0.02 |
| EBITDA | 1.6 Billion | - | 2.18 Billion | 2.09 Billion | 2.09 Billion | 1.94 Billion |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.07 | 0.04 | 0.05 | 0.05 |
MISHKA
KDH
WINDLAS
SRF
PROF
ISUZY