Mishka Exim Limited (MISHKA.BO)
INR 70.0
(-0.67%)
INR 70.0
(-0.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 40.91 Million | 136.69 Million | 181.21 Million | 31.72 Million | 35.16 Million | 82.7 Million |
| Cost of Revenue | 35.07 Million | 138.28 Million | 180.1 Million | 26.06 Million | 34.01 Million | 77.07 Million |
| Gross Profit | 5.84 Million | -1.58 Million | 1.1 Million | 5.65 Million | 1.15 Million | 5.62 Million |
| Operating Expenses | 1.15 Million | 4.46 Million | 5.49 Million | 3.63 Million | 3.98 Million | 4.19 Million |
| Selling, General and Administrative Expenses | 1.15 Million | 228.05 Thousand | 232.48 Thousand | 249.17 Thousand | 226.99 Thousand | 1.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.86 Million | 1.2 Million | 184.62 Thousand | 184.02 Thousand | - |
| Cost and Expenses | 36.23 Million | 142.74 Million | 185.6 Million | 29.69 Million | 38 Million | 81.26 Million |
| Operating Income | 4.68 Million | -4.21 Million | -3.13 Million | 2.69 Million | -2.16 Million | 2.06 Million |
| Interest Expense | 256 Thousand | 261.42 Thousand | 207.34 Thousand | 20.29 Thousand | 41.76 Thousand | 3343.00 |
| Income Tax Expense | 1.46 Million | -1.25 Million | -4.61 Million | 111.2 Thousand | 79.1 Thousand | 35.73 Thousand |
| Earnings before Tax | 4.01 Million | -5.76 Million | -4.54 Million | 2.69 Million | -7.19 Million | 1.43 Million |
| Net Income | 2.51 Million | -4.48 Million | 87.26 Thousand | 2.58 Million | -7.27 Million | 1.4 Million |
| Earnings Per Share Basic | 0.18 | -0.31 | 0.01 | 0.18 | -0.50 | 0.10 |
| Earnings Per Share Diluted | 0.18 | -0.31 | 0.01 | 0.18 | -0.50 | 0.10 |
| Weighted Average Shares Outstanding | 13.96 Million | 14.45 Million | 14.45 Million | 14.45 Million | 14.45 Million | 14.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.96 Million | 14.45 Million | 14.45 Million | 14.45 Million | 14.45 Million | 14.45 Million |
| Gross Margin | 0.14 | -0.01 | 0.01 | 0.18 | 0.03 | 0.07 |
| EBIT Margin | 0.14 | -0.02 | -0.01 | 0.13 | -0.02 | 0.04 |
| Profit Margin | 0.06 | -0.03 | 0.00 | 0.08 | -0.21 | 0.02 |
| EBITDA | 5.67 Million | -4.24 Million | -3.04 Million | 4.12 Million | -715.76 Thousand | 3.62 Million |
| Earnings Before Tax Margin | 0.11 | -0.03 | -0.02 | 0.08 | -0.06 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 14.29 Million | 40.71 Million | 32.61 Million | 3.81 Million | 3.13 Million | 1.14 Million |
| Cost of Revenue | 12.3 Million | 35.07 Million | 27.48 Million | 3.65 Million | 2.89 Million | 1.04 Million |
| Gross Profit | 1.98 Million | 5.64 Million | 5.13 Million | 160 Thousand | 243 Thousand | 102 Thousand |
| Operating Expenses | 1.08 Million | 4.82 Million | 1.17 Million | 1.41 Million | 1.25 Million | 987 Thousand |
| Selling, General and Administrative Expenses | 356 Thousand | - | 367 Thousand | 263 Thousand | 180 Thousand | 130 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 346 Thousand | 3.3 Million | 721 Thousand | 1.48 Million | 628 Thousand | 473 Thousand |
| Cost and Expenses | 13.38 Million | 39.9 Million | 28.65 Million | 5.07 Million | 4.14 Million | 2.03 Million |
| Operating Income | 1.13 Million | 4.11 Million | 4.68 Million | 524 Thousand | -398 Thousand | -417 Thousand |
| Interest Expense | - | 256 Thousand | 256 Thousand | - | - | - |
| Income Tax Expense | 298 Thousand | 1.46 Million | 1.18 Million | 94 Thousand | 321 Thousand | -141 Thousand |
| Earnings before Tax | 651 Thousand | 4.01 Million | 4.3 Million | 524 Thousand | -398 Thousand | -417 Thousand |
| Net Income | 357 Thousand | 2.51 Million | 3.12 Million | 385 Thousand | -716 Thousand | -283 Thousand |
| Earnings Per Share Basic | 0.02 | - | 0.22 | 0.03 | -0.05 | -0.02 |
| Earnings Per Share Diluted | 0.02 | - | 0.22 | 0.03 | -0.05 | -0.02 |
| Weighted Average Shares Outstanding | 17.85 Million | 13.96 Million | 14.21 Million | 12.83 Million | 14.32 Million | 14.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.85 Million | 13.96 Million | 14.21 Million | 12.83 Million | 14.32 Million | 14.15 Million |
| Gross Margin | 0.14 | 0.14 | 0.16 | 0.04 | 0.08 | 0.09 |
| EBIT Margin | 0.10 | - | 0.15 | 0.23 | -0.01 | -0.07 |
| Profit Margin | 0.02 | 0.06 | 0.10 | 0.10 | -0.23 | -0.25 |
| EBITDA | 1.44 Million | - | 4.91 Million | 886 Thousand | -37 Thousand | -85 Thousand |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.14 | 0.14 | -0.13 | -0.36 |
KDH
WINDLAS
IOLCP
PROF
ISUZY
VARROC