INR 127.0
(13.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 3.42 Billion | 2.12 Billion | 1.81 Billion | 1.06 Billion |
Total Current Assets | 2.25 Billion | 1.5 Billion | 1.56 Billion | 858.9 Million |
Cash And Short Term Investments | 1.43 Billion | 353.61 Million | 205.33 Million | 189.37 Million |
Cash and Cash Equivalents | 1.06 Billion | 12.62 Million | 1.31 Million | 39.37 Million |
Short Term Investments | 376.11 Million | 340.99 Million | 204.02 Million | 150 Million |
Net Receivables | 457.57 Million | 893.61 Million | 1.2 Billion | 505.81 Million |
Inventory | 100.15 Million | 130.42 Million | 158.04 Million | 60.73 Million |
Other Current Assets | 259.47 Million | 20 Thousand | 10 Thousand | 22.9 Million |
Total Non-Current Assets | 1.17 Billion | 623.87 Million | 250.14 Million | 204.24 Million |
Net PPE | 927.02 Million | 487.98 Million | 236.72 Million | 197.88 Million |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 34.39 Million | -4000.00 | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 210.01 Million | 135.89 Million | 13.42 Million | 6.36 Million |
Other Assets | - | - | - | - |
Total Liabilities | 1.05 Billion | 1.12 Billion | 1.1 Billion | 177.32 Million |
Total Current Liabilities | 290.76 Million | 507.26 Million | 494.27 Million | 158.87 Million |
Account Payables | 259.26 Million | 472.96 Million | 464.37 Million | 122.92 Million |
Tax Payables | - | - | - | 22.21 Million |
Short Term Debt | 16.18 Million | 1.75 Million | 14.59 Million | 2.72 Million |
Deferred Revenue | 1.00 | 8.41 Million | - | 33.74 Million |
Other Current Liabilities | 15.31 Million | 24.13 Million | 15.31 Million | -510 Thousand |
Total Non Current Liabilities | 767.49 Million | 617.49 Million | 609.25 Million | 18.45 Million |
Long-Term Debt | 746.63 Million | 600.42 Million | 596.67 Million | 3.32 Million |
Deferred Revenue Non Current | 4.26 Million | 780 Thousand | 9.61 Million | 9.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 10.41 Million | 9.63 Million | 10 Thousand | 10 Thousand |
Other Liabilities | - | -0.00 | - | - |
Total Equity | 2.36 Billion | 1 Billion | 714.6 Million | 885.82 Million |
Stock Holders Equity | 2.36 Billion | 1 Billion | 714.6 Million | 885.82 Million |
Common Stock | 434.5 Million | 325.6 Million | 162.8 Million | 105 Million |
Retained Earnings | 520.86 Million | 515.92 Million | 225.61 Million | 780.82 Million |
Accumulated other comprehensive income | - | 325.6 Million | 326.19 Million | - |
Common Stock Equity | 2.36 Billion | 1 Billion | 714.6 Million | 885.82 Million |
Capital Lease Obligation | 4.26 Million | 8.17 Million | 4.45 Million | 2.53 Million |
Total Investments | 410.51 Million | 340.98 Million | 204.02 Million | 150 Million |
Total Debt | 767.08 Million | 602.17 Million | 611.26 Million | 6.04 Million |
Net Debt | -295.03 Million | 589.55 Million | 609.95 Million | -33.33 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.42 Billion | 3.42 Billion | - | 2.15 Billion | - | 2.12 Billion |
Total Current Assets | 2.25 Billion | 2.25 Billion | - | 1.31 Billion | - | 1.5 Billion |
Cash And Short Term Investments | 1.43 Billion | 1.43 Billion | - | 192.35 Million | - | 353.61 Million |
Cash and Cash Equivalents | 1.06 Billion | 1.06 Billion | - | 1.62 Million | - | 12.62 Million |
Short Term Investments | 376.11 Million | 376.11 Million | - | 190.73 Million | - | 340.99 Million |
Net Receivables | 457.57 Million | 457.57 Million | - | 697.93 Million | - | 1.02 Billion |
Inventory | 100.15 Million | 100.15 Million | - | 232.72 Million | - | 130.42 Million |
Other Current Assets | 259.47 Million | 259.47 Million | - | 165.36 Million | - | 20 Thousand |
Total Non-Current Assets | 1.17 Billion | 1.17 Billion | - | 834.56 Million | - | 623.87 Million |
Net PPE | 927.02 Million | 927.02 Million | - | 603.4 Million | - | 487.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 34.39 Million | 34.39 Million | - | 34.24 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 210.01 Million | 210.01 Million | - | 196.92 Million | - | 135.89 Million |
Other Assets | - | - | - | -1000.00 | - | - |
Total Liabilities | 1.05 Billion | 1.05 Billion | - | 1.09 Billion | - | 1.12 Billion |
Total Current Liabilities | 290.76 Million | 290.76 Million | - | 480.66 Million | - | 507.26 Million |
Account Payables | 259.26 Million | 259.26 Million | - | 445.1 Million | - | 472.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.18 Million | 16.18 Million | - | 8.84 Million | - | 1.75 Million |
Deferred Revenue | 1.00 | 1.00 | - | 17.87 Million | - | 22.67 Million |
Other Current Liabilities | 15.31 Million | 15.31 Million | - | 8.84 Million | - | 9.88 Million |
Total Non Current Liabilities | 767.49 Million | 767.49 Million | - | 615.45 Million | - | 617.49 Million |
Long-Term Debt | 746.63 Million | 746.63 Million | - | 599.85 Million | - | 600.42 Million |
Deferred Revenue Non Current | 4.26 Million | 4.26 Million | - | 10.44 Million | - | 780 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.41 Million | 10.41 Million | - | -2000.00 | - | 9.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.36 Billion | 2.36 Billion | - | 1.05 Billion | - | 1 Billion |
Stock Holders Equity | 2.36 Billion | 2.36 Billion | - | 1.05 Billion | - | 1 Billion |
Common Stock | 434.5 Million | 434.5 Million | - | 325.6 Million | - | 325.6 Million |
Retained Earnings | 520.86 Million | 520.86 Million | - | - | - | 515.92 Million |
Accumulated other comprehensive income | - | - | - | 325.6 Million | - | - |
Common Stock Equity | 2.36 Billion | 2.36 Billion | - | 1.05 Billion | - | 1 Billion |
Capital Lease Obligation | 4.26 Million | 4.26 Million | - | 7.39 Million | - | 8.17 Million |
Total Investments | 410.51 Million | 410.51 Million | - | 34.24 Million | - | 340.99 Million |
Total Debt | 767.08 Million | 767.08 Million | - | 608.7 Million | - | 602.17 Million |
Net Debt | -295.03 Million | -295.03 Million | - | 607.08 Million | - | 589.55 Million |
DEF
NCX
FGR
PRIZ
0ROG
INDP