CAD 0.18
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.27 Million | 41.93 Million | 41.56 Million | 43.03 Million | 16.12 Million | 14.01 Million |
Total Current Assets | 349.22 Thousand | 5.08 Million | 12.36 Million | 21.56 Million | 641.96 Thousand | 284.14 Thousand |
Cash And Short Term Investments | 265.83 Thousand | 4.56 Million | 11.78 Million | 20.83 Million | 569.03 Thousand | 129.81 Thousand |
Cash and Cash Equivalents | 265.83 Thousand | 4.56 Million | 11.78 Million | 20.83 Million | 569.03 Thousand | 129.81 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.02 Thousand | 2196.00 | 28.08 Thousand | 77.9 Thousand | 28.8 Thousand | 22.67 Thousand |
Inventory | 17.36 Thousand | 388.56 Thousand | 388.56 Thousand | 388.56 Thousand | - | - |
Other Current Assets | 16 Thousand | 129.16 Thousand | 164.88 Thousand | 266.43 Thousand | 44.12 Thousand | 131.66 Thousand |
Total Non-Current Assets | 41.92 Million | 36.84 Million | 29.19 Million | 21.47 Million | 15.48 Million | 13.72 Million |
Net PPE | 38.22 Million | 33.42 Million | 27.01 Million | 20.02 Million | 14.71 Million | 12.97 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 41.27 Thousand | 45.76 Thousand | 45.35 Thousand | 30.02 Thousand | 5000.00 | 5000.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.65 Million | 3.37 Million | 2.13 Million | 1.41 Million | 772.24 Thousand | 745.26 Thousand |
Other Assets | - | - | 0.00 | - | - | - |
Total Liabilities | 865.71 Thousand | 1.33 Million | 1.44 Million | 1.3 Million | 2.11 Million | 2.58 Million |
Total Current Liabilities | 829.71 Thousand | 1.29 Million | 1.4 Million | 1.27 Million | 2.08 Million | 2.54 Million |
Account Payables | 759.71 Thousand | 1.14 Million | 1.3 Million | 1.01 Million | 689.86 Thousand | 939.61 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 1.21 Million | 1.09 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 70 Thousand | 154.12 Thousand | 98.27 Thousand | 259.91 Thousand | 174.76 Thousand | 515.56 Thousand |
Total Non Current Liabilities | 36 Thousand | 36 Thousand | 36 Thousand | 36 Thousand | 36 Thousand | 36 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.4 Million | 40.59 Million | 40.11 Million | 41.73 Million | 14.01 Million | 11.42 Million |
Stock Holders Equity | 41.4 Million | 40.59 Million | 40.11 Million | 41.73 Million | 14.01 Million | 11.42 Million |
Common Stock | 56.81 Million | 54.27 Million | 52.14 Million | 51.43 Million | 22.56 Million | 18.91 Million |
Retained Earnings | -22.19 Million | -19.84 Million | -17.36 Million | -13.5 Million | -10.56 Million | -9.31 Million |
Accumulated other comprehensive income | 6.79 Million | 6.17 Million | 5.33 Million | 3.8 Million | 2.01 Million | 1.83 Million |
Common Stock Equity | 41.4 Million | 40.59 Million | 40.11 Million | 41.73 Million | 14.01 Million | 11.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 41.27 Thousand | 45.76 Thousand | 45.35 Thousand | 30.02 Thousand | 5000.00 | 5000.00 |
Total Debt | - | - | - | - | 1.21 Million | 1.09 Million |
Net Debt | -265.83 Thousand | -4.56 Million | -11.78 Million | -20.83 Million | 649.41 Thousand | 963.39 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 42.27 Million | 43.36 Million | 40.84 Million | 41.48 Million | 41.93 Million | 41.93 Million |
Total Current Assets | 349.22 Thousand | 1.92 Million | 771.68 Thousand | 3.53 Million | 5.08 Million | 5.08 Million |
Cash And Short Term Investments | 265.83 Thousand | 1.77 Million | 705.06 Thousand | 2.99 Million | 4.56 Million | 4.56 Million |
Cash and Cash Equivalents | 265.83 Thousand | 1.77 Million | 705.06 Thousand | 2.99 Million | 4.56 Million | 4.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.02 Thousand | 35.45 Thousand | 51.24 Thousand | 27.62 Thousand | 2196.00 | 2196.00 |
Inventory | 17.36 Thousand | - | - | 388.56 Thousand | 388.56 Thousand | 388.56 Thousand |
Other Current Assets | 16 Thousand | 115.72 Thousand | 15.38 Thousand | 129.19 Thousand | 129.16 Thousand | 129.16 Thousand |
Total Non-Current Assets | 41.92 Million | 41.43 Million | 40.07 Million | 37.94 Million | 36.84 Million | 36.84 Million |
Net PPE | 38.22 Million | 211.82 Thousand | 36.35 Million | 34.46 Million | 33.42 Million | 33.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 41.27 Thousand | - | - | 45.76 Thousand | 45.76 Thousand | 45.76 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.65 Million | 41.22 Million | 3.71 Million | 3.43 Million | 3.37 Million | 3.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 865.71 Thousand | 837.75 Thousand | 1.01 Million | 1 Million | 1.33 Million | 1.33 Million |
Total Current Liabilities | 829.71 Thousand | 801.75 Thousand | 983.95 Thousand | 972.61 Thousand | 1.29 Million | 1.29 Million |
Account Payables | 759.71 Thousand | 508.99 Thousand | 751.47 Thousand | 771.38 | 1.14 Million | 1.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 70 Thousand | 292.76 Thousand | 232.47 Thousand | 971.84 Thousand | 154.12 Thousand | 154.12 Thousand |
Total Non Current Liabilities | 36 Thousand | 36 Thousand | 36 Thousand | 36 Thousand | 36 Thousand | 36 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.4 Million | 42.52 Million | 39.82 Million | 40.47 Million | 40.59 Million | 40.59 Million |
Stock Holders Equity | 41.4 Million | 42.52 Million | 39.82 Million | 40.47 Million | 40.59 Million | 40.59 Million |
Common Stock | 56.81 Million | 56.66 Million | 54.33 Million | 54.27 Million | 54.27 Million | 54.27 Million |
Retained Earnings | -22.19 Million | -20.91 Million | -20.91 Million | -20.08 Million | -19.84 Million | -19.84 Million |
Accumulated other comprehensive income | 6.79 Million | 6.78 Million | 6.39 Million | 6.28 Million | 6.17 Million | 6.17 Million |
Common Stock Equity | 41.4 Million | 42.52 Million | 39.82 Million | 40.47 Million | 40.59 Million | 40.59 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 41.27 Thousand | - | - | 45.76 Thousand | 45.76 Thousand | 45.76 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -265.83 Thousand | -1.77 Million | -705.06 Thousand | -2.99 Million | -4.56 Million | -4.56 Million |
NCX
FGR
0HF7
0ROG
INDP
VALIANTLAB