USG Tech Solutions Limited (USGTECH.BO)
INR 18.65
(3.27%)
INR 18.65
(3.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 2.74 Million | - | 33.34 Million | 7.66 Million | 7.16 Million |
| Cost of Revenue | 111 Thousand | 1.04 Million | 1.01 Million | 651 Thousand | 738 Thousand | 2.93 Million |
| Gross Profit | -111 Thousand | 1.7 Million | -1.01 Million | 32.69 Million | 6.92 Million | 4.22 Million |
| Operating Expenses | 2.28 Million | 4.05 Million | 4.79 Million | 49.97 Million | 43.11 Million | 5.86 Million |
| Selling, General and Administrative Expenses | 2.28 Million | 757 Thousand | 582 Thousand | 797 Thousand | 1 Million | 791 Thousand |
| Research and Development Expenses | - | - | - | - | - | 371 Thousand |
| Other Expenses | - | 900 Thousand | 34 Thousand | 232 Thousand | 21 Thousand | -398 Thousand |
| Cost and Expenses | 2.39 Million | 5.09 Million | 5.8 Million | 50.62 Million | 43.84 Million | 8.79 Million |
| Operating Income | -2.39 Million | -2.32 Million | -6.01 Million | -22.03 Million | -36.17 Million | -2.03 Million |
| Interest Expense | 1.42 Million | 1.17 Million | 1.04 Million | 1.92 Million | 1.9 Million | 965 Thousand |
| Income Tax Expense | -3.76 Million | 913 Thousand | 208 Thousand | 4.77 Million | -3000.00 | -115 Thousand |
| Earnings before Tax | -3.76 Million | -2.59 Million | -7.03 Million | -49.9 Million | -38.06 Million | 4.59 Million |
| Net Income | -3.76 Million | -2.59 Million | -7.03 Million | -49.9 Million | -38.06 Million | 4.7 Million |
| Earnings Per Share Basic | -0.10 | -0.07 | -0.18 | -1.27 | -0.97 | 0.12 |
| Earnings Per Share Diluted | -0.10 | -0.07 | -0.18 | -1.27 | -0.97 | 0.12 |
| Weighted Average Shares Outstanding | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million |
| Gross Margin | - | 0.62 | - | 0.98 | 0.90 | 0.59 |
| EBIT Margin | - | -0.45 | - | -0.50 | -4.67 | 0.81 |
| Profit Margin | - | -0.94 | - | -1.50 | -4.97 | 0.66 |
| EBITDA | -2.22 Million | -1.22 Million | -5.59 Million | -47.03 Million | -35.82 Million | 6.03 Million |
| Earnings Before Tax Margin | - | -0.85 | - | -0.66 | -4.72 | -0.28 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 11 Thousand | 111 Thousand | 42 Thousand | 44 Thousand | 270 Thousand | 268 Thousand |
| Gross Profit | -11 Thousand | -111 Thousand | -42 Thousand | -44 Thousand | -270 Thousand | -268 Thousand |
| Operating Expenses | 800 Thousand | 2.28 Million | 345 Thousand | 398 Thousand | 317 Thousand | 738 Thousand |
| Selling, General and Administrative Expenses | 800 Thousand | - | 345 Thousand | 398 Thousand | 555 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 626 Thousand | - | - | - | - | - |
| Cost and Expenses | 811 Thousand | 2.39 Million | 387 Thousand | 442 Thousand | 587 Thousand | 1 Million |
| Operating Income | -811 Thousand | -2.39 Million | -387 Thousand | -442 Thousand | -596 Thousand | -404 Thousand |
| Interest Expense | 381 Thousand | 1.42 Million | 377 Thousand | 358 Thousand | 349 Thousand | 339 Thousand |
| Income Tax Expense | - | - | - | 83.58 Thousand | 9000.00 | - |
| Earnings before Tax | -1.18 Million | -3.76 Million | -743 Thousand | -792 Thousand | -937 Thousand | -743 Thousand |
| Net Income | -1.18 Million | -3.76 Million | -743 Thousand | -792 Thousand | -937 Thousand | -743 Thousand |
| Earnings Per Share Basic | -0.03 | - | -0.02 | -0.02 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.03 | - | -0.02 | -0.02 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million | 39.41 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -800 Thousand | - | -345 Thousand | -398 Thousand | -547 Thousand | -362 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
COAL
IHTI
4484
ALDV
NCK
LORDSHOTL