AUD 15.25
(-2.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 468.18 Million | 507.72 Million | 440.95 Million | 373.04 Million | 262.48 Million | 268.02 Million |
Cost of Revenue | 161.39 Million | 185.31 Million | 171.98 Million | 136.28 Million | 97.81 Million | 99.38 Million |
Gross Profit | 306.79 Million | 322.41 Million | 268.97 Million | 236.75 Million | 164.66 Million | 168.64 Million |
Operating Expenses | 133.82 Million | 127.85 Million | 109.34 Million | 83.48 Million | 78.06 Million | 105.86 Million |
Selling, General and Administrative Expenses | 133.82 Million | 127.85 Million | 109.34 Million | 83.48 Million | 78.06 Million | 105.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 295.21 Million | 313.17 Million | 281.32 Million | 219.77 Million | 175.87 Million | 205.25 Million |
Operating Income | 172.97 Million | 194.55 Million | 159.63 Million | 153.27 Million | 86.6 Million | 62.77 Million |
Interest Expense | 15.1 Million | 13.24 Million | 9.27 Million | 6.95 Million | 7.43 Million | 1.05 Million |
Income Tax Expense | 35.82 Million | 42.43 Million | 33.03 Million | 36.97 Million | 18.07 Million | 17.53 Million |
Earnings before Tax | 116.43 Million | 143.51 Million | 107.95 Million | 121.21 Million | 60.15 Million | 59.65 Million |
Net Income | 80.61 Million | 101.08 Million | 74.92 Million | 84.24 Million | 42.07 Million | 42.11 Million |
Earnings Per Share Basic | 0.99 | 1.25 | 0.93 | 1.04 | 0.52 | 0.52 |
Earnings Per Share Diluted | 0.99 | 1.25 | 0.93 | 1.04 | 0.52 | 0.52 |
Weighted Average Shares Outstanding | 81.64 Million | 81 Million | 81 Million | 81 Million | 81 Million | 81 Million |
Weighted Average Shares Outstanding (Diluted) | 81.64 Million | 81 Million | 81 Million | 81 Million | 81 Million | 81 Million |
Gross Margin | 0.66 | 0.64 | 0.61 | 0.63 | 0.63 | 0.63 |
EBIT Margin | 0.37 | 0.38 | 0.36 | 0.41 | 0.33 | 0.23 |
Profit Margin | 0.17 | 0.20 | 0.17 | 0.23 | 0.16 | 0.16 |
EBITDA | 172.97 Million | 194.55 Million | 159.63 Million | 153.27 Million | 86.6 Million | 62.77 Million |
Earnings Before Tax Margin | 0.37 | 0.38 | 0.36 | 0.41 | 0.33 | 0.23 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 468.18 Million | 241.55 Million | 226.63 Million | 507.72 Million | 223.81 Million | 283.9 Million |
Cost of Revenue | 279.33 Million | 83.39 Million | 77.99 Million | 185.31 Million | 77.51 Million | 107.8 Million |
Gross Profit | 188.85 Million | 158.16 Million | 148.63 Million | 322.41 Million | 146.3 Million | 176.1 Million |
Operating Expenses | 61.29 Million | 73.96 Million | 59.86 Million | 168.11 Million | 62.97 Million | 64.88 Million |
Selling, General and Administrative Expenses | - | 73.96 Million | 59.86 Million | - | 62.97 Million | 64.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 574 Thousand | - | - | 2.2 Million | - | - |
Cost and Expenses | 340.62 Million | 157.35 Million | 137.86 Million | 353.42 Million | 140.48 Million | 172.68 Million |
Operating Income | 127.56 Million | 84.2 Million | 88.77 Million | 151.78 Million | 83.33 Million | 111.22 Million |
Interest Expense | 15.1 Million | 7.83 Million | 7.26 Million | 13.24 Million | 7.34 Million | 5.9 Million |
Income Tax Expense | 35.82 Million | 16.67 Million | 19.14 Million | 42.43 Million | 16.58 Million | 25.84 Million |
Earnings before Tax | 116.43 Million | 54.27 Million | 62.15 Million | 143.51 Million | 57.09 Million | 86.41 Million |
Net Income | 80.61 Million | 37.59 Million | 43.01 Million | 101.08 Million | 40.51 Million | 60.56 Million |
Earnings Per Share Basic | - | 0.46 | 0.53 | - | 0.50 | 0.75 |
Earnings Per Share Diluted | - | 0.46 | 0.53 | - | 0.50 | 0.75 |
Weighted Average Shares Outstanding | 81.64 Million | 82.4 Million | 81 Million | 81 Million | 81 Million | 81 Million |
Weighted Average Shares Outstanding (Diluted) | 81.64 Million | 82.4 Million | 81 Million | 81 Million | 81 Million | 81 Million |
Gross Margin | 0.40 | 0.65 | 0.66 | 0.64 | 0.65 | 0.62 |
EBIT Margin | - | 0.35 | 0.39 | - | 0.37 | 0.39 |
Profit Margin | 0.17 | 0.16 | 0.19 | 0.20 | 0.18 | 0.21 |
EBITDA | - | 84.2 Million | 88.77 Million | - | 83.33 Million | 111.22 Million |
Earnings Before Tax Margin | 0.27 | 0.35 | 0.39 | 0.30 | 0.37 | 0.39 |
LORDSHOTL
USGTECH
COAL
LTNC
MOTOGENFIN
ALDV