USD 0.0
(-6.25%)
Breakdown | 2014 | 2013 | 2012 |
---|---|---|---|
Revenue | 23.97 Million | 16.65 Million | 7.17 Million |
Cost of Revenue | 17.95 Million | 13.95 Million | 5.95 Million |
Gross Profit | 6.02 Million | 2.69 Million | 1.22 Million |
Operating Expenses | 6.49 Million | 4.13 Million | 1.32 Million |
Selling, General and Administrative Expenses | 6.25 Million | 4.13 Million | 1.32 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | -252.64 Thousand |
Cost and Expenses | 24.44 Million | 18.08 Million | 7.28 Million |
Operating Income | -469.57 Thousand | -1.73 Million | -299.53 Thousand |
Interest Expense | 4.82 Million | 1.03 Million | 209.89 Thousand |
Income Tax Expense | 4.82 Million | 1.03 Million | -171.78 Thousand |
Earnings before Tax | -5.11 Million | -2.72 Million | -449.46 Thousand |
Net Income | -5.11 Million | -2.72 Million | -449.46 Thousand |
Earnings Per Share Basic | -0.15 | -0.14 | -0.03 |
Earnings Per Share Diluted | -0.15 | -0.14 | -0.03 |
Weighted Average Shares Outstanding | 34.84 Million | 19.33 Million | 16.29 Million |
Weighted Average Shares Outstanding (Diluted) | 34.84 Million | 19.33 Million | 16.29 Million |
Gross Margin | 0.25 | 0.16 | 0.17 |
EBIT Margin | -0.01 | -0.08 | -0.02 |
Profit Margin | -0.21 | -0.16 | -0.06 |
EBITDA | -125.53 Thousand | -1.61 Million | -170.49 Thousand |
Earnings Before Tax Margin | -0.02 | -0.10 | -0.04 |
Breakdown | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.74 Million | 6.37 Million | 4.71 Million | 5.89 Million | 23.97 Million | 6.84 Million |
Cost of Revenue | 4.22 Million | 4.64 Million | 3.48 Million | 4.05 Million | 17.95 Million | 5.13 Million |
Gross Profit | 1.52 Million | 1.72 Million | 1.22 Million | 1.83 Million | 6.02 Million | 1.71 Million |
Operating Expenses | 2.4 Million | 1.86 Million | 1.78 Million | 1.79 Million | 6.49 Million | 1.81 Million |
Selling, General and Administrative Expenses | 1.83 Million | 1.7 Million | 1.76 Million | 1.66 Million | - | 1.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.62 Million | 6.5 Million | 5.27 Million | 5.85 Million | 24.44 Million | 6.94 Million |
Operating Income | -876.4 Thousand | -136.91 Thousand | -561.08 Thousand | 44.13 Thousand | -469.57 Thousand | -101.42 Thousand |
Interest Expense | 347.98 Thousand | 573.56 Thousand | 1.02 Million | 1.91 Million | 4.82 Million | 1.16 Million |
Income Tax Expense | 347.98 Thousand | 573.56 Thousand | 1.02 Million | 1.91 Million | 4.82 Million | 1.16 Million |
Earnings before Tax | -560.06 Thousand | -564.13 Thousand | -1.46 Million | -2.03 Million | -5.11 Million | -1.08 Million |
Net Income | -560.06 Thousand | -564.13 Thousand | -1.46 Million | -2.03 Million | -5.11 Million | -1.08 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.04 |
Weighted Average Shares Outstanding | 5.63 Billion | 3.3 Billion | 1.46 Billion | - | 34.84 Million | 26.76 Million |
Weighted Average Shares Outstanding (Diluted) | 5.63 Billion | 3.3 Billion | 1.46 Billion | - | 34.84 Million | 26.76 Million |
Gross Margin | 0.27 | 0.27 | 0.26 | 0.31 | 0.25 | 0.25 |
EBIT Margin | -0.14 | -0.01 | -0.11 | 0.02 | - | -0.01 |
Profit Margin | -0.10 | -0.09 | -0.31 | -0.34 | -0.21 | -0.16 |
EBITDA | -814.86 Thousand | -76.11 Thousand | -499.19 Thousand | 97.04 Thousand | - | -57.59 Thousand |
Earnings Before Tax Margin | -0.15 | -0.02 | -0.12 | 0.01 | -0.02 | -0.01 |
MOTOGENFIN
ALDV
NCK
0QN1
603353
0IMT