UPL Limited (UPL.BO)
INR 522.9
(-1.71%)
INR 522.9
(-1.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 425.99 Billion | 531.34 Billion | 459.71 Billion | 384.18 Billion | 354.78 Billion | 216.21 Billion |
| Cost of Revenue | 319.39 Billion | 276.21 Billion | 223.86 Billion | 194.33 Billion | 190.09 Billion | 110.92 Billion |
| Gross Profit | 106.6 Billion | 255.13 Billion | 235.85 Billion | 189.85 Billion | 164.69 Billion | 105.29 Billion |
| Operating Expenses | 84.07 Billion | 167.63 Billion | 157.83 Billion | 125.14 Billion | 113.05 Billion | 73.35 Billion |
| Selling, General and Administrative Expenses | 84.07 Billion | 23.6 Billion | 18.42 Billion | 13.58 Billion | 14.16 Billion | 9.02 Billion |
| Research and Development Expenses | 10.76 Billion | 1.22 Billion | 1 Billion | 910 Million | 70 Million | 340 Million |
| Other Expenses | 4.83 Billion | 1.15 Billion | 800 Million | 360 Million | 70 Million | 230 Million |
| Cost and Expenses | 403.07 Billion | 443.84 Billion | 381.69 Billion | 319.47 Billion | 303.14 Billion | 184.27 Billion |
| Operating Income | 27.57 Billion | 85.33 Billion | 78.01 Billion | 64.27 Billion | 50.3 Billion | 31.56 Billion |
| Interest Expense | 36.9 Billion | 29.84 Billion | 17.75 Billion | 15.6 Billion | 15.4 Billion | 8.96 Billion |
| Income Tax Expense | -2.09 Billion | 7.36 Billion | 5.29 Billion | 6.86 Billion | 5.86 Billion | 1.98 Billion |
| Earnings before Tax | -20.87 Billion | 51.5 Billion | 49.66 Billion | 41.81 Billion | 27.64 Billion | 17.73 Billion |
| Net Income | -13.36 Billion | 35.7 Billion | 36.26 Billion | 28.71 Billion | 17.76 Billion | 14.91 Billion |
| Earnings Per Share Basic | -17.80 | 45.76 | 45.87 | 36.40 | 23.25 | 19.52 |
| Earnings Per Share Diluted | -17.80 | 45.76 | 45.87 | 36.40 | 23.25 | 19.51 |
| Weighted Average Shares Outstanding | 750.56 Million | 750.6 Million | 764.04 Million | 764.04 Million | 764.02 Million | 764.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 750.6 Million | 750.6 Million | 764.04 Million | 764.04 Million | 764.02 Million | 764.09 Million |
| Gross Margin | 0.25 | 0.48 | 0.51 | 0.49 | 0.46 | 0.49 |
| EBIT Margin | 0.09 | 0.21 | 0.20 | 0.22 | 0.20 | 0.19 |
| Profit Margin | -0.03 | 0.07 | 0.08 | 0.07 | 0.05 | 0.07 |
| EBITDA | 40.09 Billion | 100.88 Billion | 87.97 Billion | 80 Billion | 62.77 Billion | 34.71 Billion |
| Earnings Before Tax Margin | 0.06 | 0.16 | 0.17 | 0.17 | 0.14 | 0.15 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 90.67 Billion | 140.78 Billion | 430.98 Billion | 98.87 Billion | 101.7 Billion | 89.63 Billion |
| Cost of Revenue | 65.17 Billion | 108.39 Billion | 319.39 Billion | 63.23 Billion | 52.32 Billion | 39.3 Billion |
| Gross Profit | 25.5 Billion | 32.39 Billion | 111.59 Billion | 35.64 Billion | 49.38 Billion | 50.33 Billion |
| Operating Expenses | 20.64 Billion | 21.01 Billion | 84.07 Billion | 38.1 Billion | 39.82 Billion | 40.14 Billion |
| Selling, General and Administrative Expenses | 20.64 Billion | 21.01 Billion | - | 19.93 Billion | 21.12 Billion | 22.01 Billion |
| Research and Development Expenses | - | 10.76 Billion | - | - | - | - |
| Other Expenses | 980 Million | 1.26 Billion | 4.83 Billion | 1.51 Billion | 1.05 Billion | 1.01 Billion |
| Cost and Expenses | 85.81 Billion | 129.4 Billion | 403.46 Billion | 101.33 Billion | 92.14 Billion | 79.44 Billion |
| Operating Income | 4.86 Billion | 11.38 Billion | 27.52 Billion | -2.6 Billion | 9.18 Billion | 9.56 Billion |
| Interest Expense | 8.14 Billion | 9.28 Billion | 36.9 Billion | 11.91 Billion | 8.71 Billion | 8.17 Billion |
| Income Tax Expense | 720 Million | 1.1 Billion | -2.09 Billion | -590 Million | -960 Million | -1.64 Billion |
| Earnings before Tax | -4.23 Billion | -150 Million | -18.45 Billion | -16.66 Billion | -3.89 Billion | -620 Million |
| Net Income | -3.84 Billion | 400 Million | -12 Billion | -12.17 Billion | -1.89 Billion | 1.66 Billion |
| Earnings Per Share Basic | -5.12 | 0.52 | - | -16.21 | -2.52 | 2.21 |
| Earnings Per Share Diluted | -5.12 | 0.52 | - | -16.21 | -2.52 | 2.21 |
| Weighted Average Shares Outstanding | 750.6 Million | 674.15 Million | 674.15 Million | 750.6 Million | 750.6 Million | 750.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 750.6 Million | 674.15 Million | 674.15 Million | 750.6 Million | 750.6 Million | 750.6 Million |
| Gross Margin | 0.28 | 0.23 | 0.26 | 0.36 | 0.49 | 0.56 |
| EBIT Margin | 0.13 | 0.14 | - | 0.02 | 0.12 | 0.17 |
| Profit Margin | -0.04 | 0.00 | -0.03 | -0.12 | -0.02 | 0.02 |
| EBITDA | 11.46 Billion | 19.32 Billion | - | 2.32 Billion | 12.64 Billion | 14.97 Billion |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.06 | -0.03 | 0.09 | 0.11 |
PWCO
UPWK
DRDGF
0180
SUVEN
OMNITEX