Omnitex Industries (India) Limited (OMNITEX.BO)
INR 289.8
(2.37%)
INR 289.8
(2.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.95 Million | 3.4 Million | 4.1 Million | 21.36 Million | 4.03 Million | 1.01 Million |
| Cost of Revenue | 16.69 Million | 3.35 Million | 4.04 Million | 21.01 Million | 3.92 Million | 1.01 Million |
| Gross Profit | 254 Thousand | 50 Thousand | 58 Thousand | 349 Thousand | 110.21 Thousand | - |
| Operating Expenses | 1.2 Million | 2.25 Million | 2.7 Million | 2.44 Million | 3.1 Million | 2.35 Million |
| Selling, General and Administrative Expenses | 948 Thousand | 474 Thousand | 787 Thousand | 526 Thousand | 367.18 Thousand | 456.2 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 254 Thousand | 325 Thousand | 15 Thousand | 523 Thousand | 1.8 Million | 2.34 Million |
| Cost and Expenses | 18.35 Million | 5.6 Million | 6.74 Million | 23.46 Million | 7.03 Million | 3.36 Million |
| Operating Income | -1.4 Million | -1.64 Million | -2.08 Million | -1.53 Million | -2.43 Million | -1.79 Million |
| Interest Expense | - | 95 Thousand | 89 Thousand | 89 Thousand | 16.65 Thousand | - |
| Income Tax Expense | 185 Thousand | 97 Thousand | -546 Thousand | -11 Thousand | -79.06 Thousand | -78.6 Thousand |
| Earnings before Tax | 35.34 Million | -1.97 Million | -2.38 Million | -1.66 Million | -728.51 Thousand | 410.92 Thousand |
| Net Income | 35.15 Million | -2.06 Million | -2.38 Million | -1.67 Million | -649.45 Thousand | 489.52 Thousand |
| Earnings Per Share Basic | 8.36 | -0.49 | -0.57 | -0.40 | -0.15 | 0.12 |
| Earnings Per Share Diluted | 8.36 | -0.49 | -0.57 | -0.40 | -0.15 | 0.12 |
| Weighted Average Shares Outstanding | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million |
| Gross Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | - |
| EBIT Margin | -0.07 | -0.42 | -0.39 | -0.04 | 0.04 | 1.27 |
| Profit Margin | 2.07 | -0.61 | -0.58 | -0.08 | -0.16 | 0.48 |
| EBITDA | -1.23 Million | -1.83 Million | -2.18 Million | -1.45 Million | -397.1 Thousand | 725.66 Thousand |
| Earnings Before Tax Margin | -0.08 | -0.48 | -0.51 | -0.07 | -0.60 | -1.77 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.6 Million | 5.86 Million | 16.95 Million | 4.97 Million | 3.24 Million | 2.87 Million |
| Cost of Revenue | 10.54 Million | 5.86 Million | 17.15 Million | 4.89 Million | 3.19 Million | 2.88 Million |
| Gross Profit | 61 Thousand | -3000.00 | -201 Thousand | 75 Thousand | 49 Thousand | -10 Thousand |
| Operating Expenses | 219 Thousand | 225 Thousand | 1.2 Million | 313 Thousand | 553 Thousand | 423 Thousand |
| Selling, General and Administrative Expenses | 219 Thousand | 225 Thousand | - | 61 Thousand | 68 Thousand | 59 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.09 Million | 15.58 Million | 16.56 Million | 526 Thousand | 457 Thousand | - |
| Cost and Expenses | 10.76 Million | 6.09 Million | 18.35 Million | 5.21 Million | 3.74 Million | 3.3 Million |
| Operating Income | -158 Thousand | -228 Thousand | -1.4 Million | -238 Thousand | -504 Thousand | -433 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 236 Thousand | -3.06 Million | 185 Thousand | 565.58 Thousand | 3.24 Million | 104.41 Thousand |
| Earnings before Tax | 26.52 Million | 15.35 Million | 35.34 Million | 138 Thousand | 20.28 Million | -433 Thousand |
| Net Income | 26.28 Million | 18.41 Million | 35.15 Million | 138 Thousand | 17.03 Million | -433 Thousand |
| Earnings Per Share Basic | 6.25 | 4.38 | - | 0.03 | 4.05 | -0.10 |
| Earnings Per Share Diluted | 6.25 | 4.38 | - | 0.03 | 4.05 | -0.10 |
| Weighted Average Shares Outstanding | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million |
| Gross Margin | 0.01 | -0.00 | -0.01 | 0.02 | 0.02 | -0.00 |
| EBIT Margin | -0.01 | -0.04 | - | 0.06 | -0.01 | -0.10 |
| Profit Margin | 2.48 | 3.14 | 2.07 | 0.03 | 5.25 | -0.15 |
| EBITDA | -158 Thousand | -229 Thousand | - | 288 Thousand | -28 Thousand | -287 Thousand |
| Earnings Before Tax Margin | -0.01 | -0.04 | -0.08 | -0.05 | -0.16 | -0.15 |
UPL
PWCO
UPWK
MANAKSIA
0180
SUVEN