Unique Organics Limited (UNIQUEO.BO)
INR 189.35
(1.99%)
INR 189.35
(1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.01 Billion | 1.8 Billion | 942.82 Million | 587.84 Million | 298.8 Million | 275.83 Million |
| Cost of Revenue | 1.57 Billion | 1.41 Billion | 733.76 Million | 464.47 Million | 253.57 Million | 210.16 Million |
| Gross Profit | 446.15 Million | 389.08 Million | 209.06 Million | 123.36 Million | 45.22 Million | 65.67 Million |
| Operating Expenses | 376.76 Million | 350.88 Million | 158.63 Million | 84.4 Million | 40.33 Million | 54.63 Million |
| Selling, General and Administrative Expenses | 376.76 Million | 164.59 Million | 138.29 Million | 75.41 Million | 19.98 Million | 23.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.53 Million | 409.47 Thousand | 293.2 Thousand | 122.08 Thousand | 1550.00 |
| Cost and Expenses | 1.95 Billion | 1.76 Billion | 892.4 Million | 548.88 Million | 293.91 Million | 264.79 Million |
| Operating Income | 69.39 Million | 19.49 Million | -16.35 Million | -13.87 Million | 1.51 Million | 1.03 Million |
| Interest Expense | 8.25 Million | 5.52 Million | 5.11 Million | 5.38 Million | 4.62 Million | 6.06 Million |
| Income Tax Expense | 22 Million | 16 Million | 231.46 Thousand | 629.42 Thousand | 597.53 Thousand | -527.55 Thousand |
| Earnings before Tax | 85.41 Million | 54.27 Million | 423.55 Thousand | 1.14 Million | 1.04 Million | 6.02 Million |
| Net Income | 63.41 Million | 38.27 Million | 192.09 Thousand | 511.23 Thousand | 444.55 Thousand | 6.55 Million |
| Earnings Per Share Basic | 10.65 | 6.43 | 0.03 | 0.09 | 0.07 | 1.10 |
| Earnings Per Share Diluted | 10.65 | 6.43 | 0.03 | 0.09 | 0.07 | 1.10 |
| Weighted Average Shares Outstanding | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million |
| Gross Margin | 0.22 | 0.22 | 0.22 | 0.21 | 0.15 | 0.24 |
| EBIT Margin | 0.05 | 0.04 | 0.06 | 0.07 | 0.02 | 0.05 |
| Profit Margin | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 |
| EBITDA | 95.37 Million | 64.06 Million | 8.33 Million | 9.18 Million | 7.86 Million | 13.74 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | -0.02 | -0.02 | 0.01 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 310.97 Million | 354.09 Million | 2.01 Billion | 696.51 Million | 308.84 Million | 660.08 Million |
| Cost of Revenue | 249.45 Million | 267.39 Million | 1.57 Billion | 525.26 Million | 253.03 Million | 516.7 Million |
| Gross Profit | 61.51 Million | 86.69 Million | 446.15 Million | 171.24 Million | 55.81 Million | 143.38 Million |
| Operating Expenses | 13.01 Million | 91.11 Million | 376.76 Million | 132.85 Million | 45.33 Million | 118.43 Million |
| Selling, General and Administrative Expenses | 13.01 Million | 91.11 Million | - | 132.85 Million | 39.99 Million | 112.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.01 Million | 5.07 Million | 24.27 Million | 8.95 Million | 5.43 Million | 4.81 Million |
| Cost and Expenses | 262.46 Million | 358.51 Million | 1.95 Billion | 658.11 Million | 298.36 Million | 635.13 Million |
| Operating Income | 48.5 Million | -4.42 Million | 69.39 Million | 38.39 Million | 10.47 Million | 24.94 Million |
| Interest Expense | 642 Thousand | 2.59 Million | 8.25 Million | 1.96 Million | 1.8 Million | 1.9 Million |
| Income Tax Expense | 12.3 Million | -2.3 Million | 22 Million | 12.62 Million | 3.97 Million | 7.75 Million |
| Earnings before Tax | 48.87 Million | -1.94 Million | 85.41 Million | 45.38 Million | 14.11 Million | 27.85 Million |
| Net Income | 36.57 Million | 362 Thousand | 63.41 Million | 32.76 Million | 10.18 Million | 20.1 Million |
| Earnings Per Share Basic | 6.14 | 0.06 | - | 5.50 | 1.71 | 3.38 |
| Earnings Per Share Diluted | 6.14 | 0.06 | - | 5.50 | 1.71 | 3.38 |
| Weighted Average Shares Outstanding | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million | 5.95 Million |
| Gross Margin | 0.20 | 0.24 | 0.22 | 0.25 | 0.18 | 0.22 |
| EBIT Margin | 0.16 | -0.01 | - | 0.06 | 0.05 | 0.05 |
| Profit Margin | 0.12 | 0.00 | 0.03 | 0.05 | 0.03 | 0.03 |
| EBITDA | 49.03 Million | -3.92 Million | - | 38.79 Million | 16.31 Million | 30.16 Million |
| Earnings Before Tax Margin | 0.16 | -0.01 | 0.03 | 0.06 | 0.03 | 0.04 |
MNDO
ORIENTELEC
SVBL
0KXS
0HJI
FIFAX