USD 0.09
(-3.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 12.63 Thousand | 20.57 Thousand | 49.19 Thousand | 34.69 Thousand | 44.11 Thousand | 27.1 Thousand |
Gross Profit | -12.63 Thousand | -20.57 Thousand | -49.19 Thousand | -34.69 Thousand | -44.11 Thousand | -27.1 Thousand |
Operating Expenses | 1.26 Million | 1.35 Million | 3.49 Million | 2.16 Million | 4.31 Million | 2.97 Million |
Selling, General and Administrative Expenses | 1.4 Million | 1.03 Million | 2.5 Million | 1.47 Million | 1.58 Million | 1.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -136.12 Thousand | 327.52 Thousand | 990.85 Thousand | 695.32 Thousand | 2.73 Million | 225.00 |
Cost and Expenses | 1.26 Million | 1.37 Million | 3.54 Million | 2.2 Million | 4.36 Million | 3 Million |
Operating Income | -1.26 Million | 412.33 Thousand | -3.54 Million | -2.2 Million | -4.36 Million | -3 Million |
Interest Expense | - | 5715.00 | - | - | - | 2329.00 |
Income Tax Expense | 2217.00 | 4520.00 | 4550.00 | 7942.00 | 5309.00 | 3718.00 |
Earnings before Tax | -1.24 Million | -3.16 Million | -2.44 Million | -2.21 Million | -3.93 Million | -3.51 Million |
Net Income | -1.25 Million | -3.16 Million | -2.44 Million | -2.22 Million | -3.93 Million | -3.51 Million |
Earnings Per Share Basic | -0.04 | -0.09 | -0.07 | -0.08 | -0.13 | -0.13 |
Earnings Per Share Diluted | -0.04 | -0.09 | -0.07 | -0.08 | -0.13 | -0.13 |
Weighted Average Shares Outstanding | 35.49 Million | 34.9 Million | 33.89 Million | 29.58 Million | 29.48 Million | 26.32 Million |
Weighted Average Shares Outstanding (Diluted) | 35.49 Million | 34.9 Million | 33.89 Million | 29.58 Million | 29.48 Million | 26.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.23 Million | -3.14 Million | -3.49 Million | -2.16 Million | -4.29 Million | -2.96 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 51.46 Thousand | - |
Cost of Revenue | 2292.00 | 2393.00 | 2442.00 | 12.63 Thousand | 2443.00 | 2850.00 |
Gross Profit | -2292.00 | -2393.00 | -2442.00 | -12.63 Thousand | 49.01 Thousand | -2850.00 |
Operating Expenses | 208.26 Thousand | 94.47 Thousand | 221.71 Thousand | 1.23 Million | 183.24 Thousand | 475.76 Thousand |
Selling, General and Administrative Expenses | 95.34 Thousand | 94.47 Thousand | 221.71 Thousand | - | 162.33 Thousand | 314.17 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -174.19 Thousand | 16.13 Thousand | 14.71 Thousand | - | -172.00 | - |
Cost and Expenses | 210.56 Thousand | 96.87 Thousand | 224.15 Thousand | 1.25 Million | 185.69 Thousand | 478.61 Thousand |
Operating Income | -40.42 Thousand | -96.87 Thousand | -224.15 Thousand | -1.25 Million | 23.31 Thousand | -478.61 Thousand |
Interest Expense | - | - | - | - | -17.05 Thousand | - |
Income Tax Expense | -425.00 | 480.00 | 1000.00 | 2217.00 | 500.00 | 1000.00 |
Earnings before Tax | 20.7 Thousand | -18.71 Thousand | -191.67 Thousand | -1.24 Million | 49.45 Thousand | -475.47 Thousand |
Net Income | 21.13 Thousand | -19.19 Thousand | -192.67 Thousand | -1.25 Million | 48.95 Thousand | -476.47 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | - | 0.00 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | - | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 47.36 Million | 47.36 Million | 47.36 Million | 35.49 Million | 47.36 Million | 35.68 Million |
Weighted Average Shares Outstanding (Diluted) | 47.36 Million | 47.36 Million | 47.36 Million | 35.49 Million | 47.36 Million | 35.68 Million |
Gross Margin | - | - | - | - | 0.95 | - |
EBIT Margin | - | - | - | - | -7.83 | - |
Profit Margin | - | - | - | - | 0.95 | - |
EBITDA | -418.54 Thousand | -94.48 Thousand | -221.71 Thousand | - | -402.89 Thousand | -475.66 Thousand |
Earnings Before Tax Margin | - | - | - | - | 0.45 | - |
BLUECHIP
AIAENG
000789
UNIQUEO
MNDO
ORIENTELEC