INR 453.8
(1.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 298.27 Million | 91.5 Million | 22.81 Million | 11.82 Million | 13.91 Million | 12.97 Million |
Cost of Revenue | 61.98 Million | 5.59 Million | 145.81 Thousand | - | 12.29 Million | 9.64 Million |
Gross Profit | 236.28 Million | 85.9 Million | 22.67 Million | 11.82 Million | 1.62 Million | 3.33 Million |
Operating Expenses | 180.15 Million | 68.24 Million | 8.1 Million | 6.41 Million | 1.66 Million | 3.89 Million |
Selling, General and Administrative Expenses | -0.04 | -0.06 | 0.46 | 0.41 | - | -0.08 |
Research and Development Expenses | -0.06 | -0.09 | 0.54 | 0.46 | - | -0.08 |
Other Expenses | - | -26.06 Million | -2.21 Million | -19.31 Thousand | -1180.00 | -428.01 Thousand |
Cost and Expenses | 276.43 Million | 86.12 Million | 8.58 Million | 6.43 Million | 13.95 Million | 13.53 Million |
Operating Income | 22.06 Million | 17.66 Million | 14.56 Million | 5.41 Million | -43.6 Thousand | -562.08 Thousand |
Interest Expense | - | 13.43 Million | 18.97 Thousand | 180.00 | 1180.00 | 428.01 Thousand |
Income Tax Expense | -6 Million | -2.89 Million | 1.8 Million | 535.34 Thousand | -43.6 Thousand | -562.08 Thousand |
Earnings before Tax | -17.38 Million | -8.4 Million | 12.35 Million | 5.39 Million | -44.78 Thousand | -562.08 Thousand |
Net Income | -11.37 Million | -5.5 Million | 10.54 Million | 4.85 Million | -44.78 Thousand | -990.09 Thousand |
Earnings Per Share Basic | 3.14 Million | -1.75 | 3.36 | 1.55 | -0.01 | 3.14 Million |
Earnings Per Share Diluted | 3.14 Million | -1.75 | 3.36 | 1.55 | -0.01 | 3.14 Million |
Weighted Average Shares Outstanding | -3.62 | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million | -0.32 |
Weighted Average Shares Outstanding (Diluted) | -3.62 | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million | -0.32 |
Gross Margin | 0.79 | 0.94 | 0.99 | 1.00 | 0.12 | 0.26 |
EBIT Margin | 0.21 | 0.25 | 0.64 | 0.46 | -0.00 | -0.04 |
Profit Margin | -0.04 | -0.06 | 0.46 | 0.41 | -0.00 | -0.08 |
EBITDA | 63.73 Million | 23.25 Million | 14.71 Million | 5.41 Million | -43.6 Thousand | -562.08 Thousand |
Earnings Before Tax Margin | 0.07 | 0.19 | 0.64 | 0.46 | -0.00 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 237.43 Million | 150.08 Million | 89.68 Million | 298.27 Million | 79.71 Million | 87.47 Million |
Cost of Revenue | 21.93 Million | 21.69 Million | 25.38 Million | 61.98 Million | 14.08 Million | 10.94 Million |
Gross Profit | 215.5 Million | 128.39 Million | 64.29 Million | 236.28 Million | 65.63 Million | 76.52 Million |
Operating Expenses | -73.26 Million | -64.1 Million | 46.21 Million | 180.15 Million | 46.03 Million | 58.4 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -73.26 Million | -64.1 Million | -46.21 Million | -73.51 Million | -46.03 Million | -58.4 Million |
Cost and Expenses | 95.2 Million | 85.79 Million | 71.59 Million | 242.14 Million | 60.11 Million | 69.35 Million |
Operating Income | 142.23 Million | 64.29 Million | 18.08 Million | 56.13 Million | 19.59 Million | 18.11 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 17.39 Million | 8.56 Million | -3.06 Million | -6 Million | -3.62 Million | 2.62 Million |
Earnings before Tax | 66.25 Million | 25.12 Million | -5.5 Million | -17.38 Million | -14.28 Million | 9.55 Million |
Net Income | 48.86 Million | 16.56 Million | -2.44 Million | -11.37 Million | -10.66 Million | 6.92 Million |
Earnings Per Share Basic | 14.71 | 5.28 | -0.78 | - | -3.39 | 2.21 |
Earnings Per Share Diluted | 14.71 | 5.28 | -0.78 | - | -3.39 | 2.21 |
Weighted Average Shares Outstanding | 3.32 Million | 3.14 Million | 3.14 Million | -3.62 | 3.14 Million | 3.14 Million |
Weighted Average Shares Outstanding (Diluted) | 3.32 Million | 3.14 Million | 3.14 Million | -3.62 | 3.14 Million | 3.14 Million |
Gross Margin | 0.91 | 0.86 | 0.72 | 0.79 | 0.82 | 0.87 |
EBIT Margin | 0.60 | 0.44 | 0.22 | - | 0.27 | 0.23 |
Profit Margin | 0.21 | 0.11 | -0.03 | -0.04 | -0.13 | 0.08 |
EBITDA | 142.23 Million | 66.71 Million | 20.06 Million | - | 21.47 Million | 20 Million |
Earnings Before Tax Margin | 0.60 | 0.43 | 0.20 | 0.19 | 0.25 | 0.21 |
GAJANANSEC
TARAPUR
PCDVF
0609
601500
IDEA