INR 45.54
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.59 Million | 34.88 Million | 25.34 Million | 15.9 Million | 119.49 Million | 117.52 Million |
Cost of Revenue | 10.98 Million | 24.64 Million | 14.85 Million | 17.95 Million | 122.05 Million | 128.33 Million |
Gross Profit | -9.38 Million | 10.24 Million | 10.49 Million | -2.05 Million | -2.56 Million | -10.81 Million |
Operating Expenses | 2.57 Million | 243.88 Million | 83.23 Million | 239.31 Million | 83.8 Million | 15.48 Million |
Selling, General and Administrative Expenses | -2.32 Million | 280.74 Million | 2.88 Million | 71.31 Million | 74.36 Million | 2.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.9 Million | 7.14 Million | 134.66 Million | 6.13 Million | 4.73 Million | 1.13 Million |
Cost and Expenses | 15.89 Million | 268.52 Million | 98.08 Million | 257.26 Million | 205.86 Million | 143.82 Million |
Operating Income | -14.29 Million | -230.92 Million | 75.18 Million | -280.74 Million | -86.44 Million | -26.3 Million |
Interest Expense | 3.56 Million | 2.72 Million | 640 Thousand | 116 Thousand | 151 Thousand | 141 Thousand |
Income Tax Expense | - | 131 Thousand | -38.52 Million | 45.58 Million | 21.14 Million | 656 Thousand |
Earnings before Tax | -12.49 Million | -229.22 Million | 61.28 Million | -266.39 Million | -102.53 Million | 7.34 Million |
Net Income | -12.49 Million | -229.35 Million | 61.28 Million | -266.39 Million | -102.53 Million | 7.34 Million |
Earnings Per Share Basic | -0.64 | -11.76 | 3.14 | -13.66 | -5.26 | 0.38 |
Earnings Per Share Diluted | -0.64 | -11.76 | 3.14 | -13.66 | -5.26 | 0.38 |
Weighted Average Shares Outstanding | 19.51 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million |
Weighted Average Shares Outstanding (Diluted) | 19.51 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million |
Gross Margin | -5.87 | 0.29 | 0.41 | -0.13 | -0.02 | -0.09 |
EBIT Margin | -0.34 | -6.24 | 2.89 | -13.80 | -0.30 | 0.06 |
Profit Margin | -7.81 | -6.58 | 2.42 | -16.75 | -0.86 | 0.06 |
EBITDA | -537 Thousand | -261.46 Million | 73.27 Million | -254.44 Million | -70.12 Million | 25.48 Million |
Earnings Before Tax Margin | -8.94 | -6.62 | 2.97 | -17.66 | -0.72 | -0.22 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.59 Million | - | 1.59 Million | - |
Cost of Revenue | 1.84 Million | 1.99 Million | 10.98 Million | 2.12 Million | 4.37 Million | 2.13 Million |
Gross Profit | -1.84 Million | -1.99 Million | -9.38 Million | -2.12 Million | -2.77 Million | -2.13 Million |
Operating Expenses | 88.34 Million | 1.36 Million | 4.9 Million | 887 Thousand | 1.42 Million | 3.71 Million |
Selling, General and Administrative Expenses | 88.34 Million | 1.36 Million | - | 887 Thousand | 1.42 Million | 1.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 238.15 Million | 431 Thousand | 5.36 Million | 2.35 Million | 1.02 Million | 1.55 Million |
Cost and Expenses | 90.19 Million | 3.36 Million | 15.89 Million | 3.01 Million | 5.8 Million | 3.71 Million |
Operating Income | -90.19 Million | -3.36 Million | -14.29 Million | -3.01 Million | -4.2 Million | -3.71 Million |
Interest Expense | 2.51 Million | 753 Thousand | 3.56 Million | 1.44 Million | 687 Thousand | 675 Thousand |
Income Tax Expense | - | 1.95 Million | 8.22 Million | 2.16 Million | 1.00 | 1.55 Million |
Earnings before Tax | 145.44 Million | -3.68 Million | -12.49 Million | -2.1 Million | -3.86 Million | -2.83 Million |
Net Income | 145.44 Million | -3.68 Million | -12.49 Million | -2.1 Million | -3.86 Million | -2.83 Million |
Earnings Per Share Basic | 7.46 | -0.19 | - | -0.11 | -0.20 | -0.15 |
Earnings Per Share Diluted | 7.46 | -0.19 | - | -0.11 | -0.20 | -0.15 |
Weighted Average Shares Outstanding | 19.5 Million | 19.5 Million | 19.51 Million | 19.5 Million | 19.5 Million | 19.5 Million |
Weighted Average Shares Outstanding (Diluted) | 19.5 Million | 19.5 Million | 19.51 Million | 19.5 Million | 19.5 Million | 19.5 Million |
Gross Margin | - | - | -5.87 | - | -1.74 | - |
EBIT Margin | - | - | - | - | -1.30 | - |
Profit Margin | - | - | -7.81 | - | -2.42 | - |
EBITDA | -88.34 Million | -1.36 Million | - | -887 Thousand | -2.07 Million | -21 Thousand |
Earnings Before Tax Margin | - | - | -8.94 | - | -2.63 | - |
PCDVF
LUDG
KESARENT
IDEA
UCIL
GAJANANSEC