TRF Limited (TRF.BO)
INR 442.1
(0.29%)
INR 442.1
(0.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.39 Billion | 1.73 Billion | 1.27 Billion | 1.13 Billion | 1.86 Billion | 2.29 Billion |
| Cost of Revenue | 239.81 Million | 337.95 Million | 568.05 Million | 733.22 Million | 1.26 Billion | 1.53 Billion |
| Gross Profit | 1.15 Billion | 1.39 Billion | 703.32 Million | 406.26 Million | 598.4 Million | 762.73 Million |
| Operating Expenses | 182.97 Million | 436.61 Million | 565.04 Million | 765.9 Million | 1.59 Billion | 1.58 Billion |
| Selling, General and Administrative Expenses | 182.97 Million | 75.45 Million | 55.09 Million | 118.31 Million | 192.92 Million | 185.91 Million |
| Research and Development Expenses | - | - | - | - | 25 Thousand | 1.17 Million |
| Other Expenses | - | 46.91 Million | 10.05 Million | 1.81 Million | 7.45 Million | 11.32 Million |
| Cost and Expenses | 1.06 Billion | 774.57 Million | 1.13 Billion | 1.49 Billion | 2.85 Billion | 3.11 Billion |
| Operating Income | 334.29 Million | 618.19 Million | 32.61 Million | -330.23 Million | -1.03 Billion | -884.25 Million |
| Interest Expense | 138.55 Million | 228.48 Million | 286.41 Million | 345.9 Million | 346.59 Million | 563.68 Million |
| Income Tax Expense | 20.83 Million | -66.82 Million | -110 Thousand | 290 Thousand | 328 Thousand | 126 Thousand |
| Earnings before Tax | 416.68 Million | 808.41 Million | -161.05 Million | -654.88 Million | -1.32 Billion | -1.08 Billion |
| Net Income | 346.04 Million | 885.79 Million | -230.41 Million | -931.12 Million | -1.85 Billion | -345.68 Million |
| Earnings Per Share Basic | 31.45 | 80.49 | -20.94 | -84.61 | -168.15 | -31.41 |
| Earnings Per Share Diluted | 31.45 | 71.14 | -20.94 | -84.61 | -168.15 | -31.41 |
| Weighted Average Shares Outstanding | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
| Weighted Average Shares Outstanding (Diluted) | 11 Million | 12.45 Million | 11 Million | 11 Million | 11 Million | 11 Million |
| Gross Margin | 0.83 | 0.81 | 0.55 | 0.36 | 0.32 | 0.33 |
| EBIT Margin | 0.41 | 0.59 | 0.12 | -0.32 | -0.50 | -0.20 |
| Profit Margin | 0.25 | 0.51 | -0.18 | -0.82 | -0.99 | -0.15 |
| EBITDA | 577.59 Million | 1.07 Billion | 169.29 Million | -247.47 Million | -917.43 Million | -446.13 Million |
| Earnings Before Tax Margin | 0.24 | 0.36 | 0.03 | -0.29 | -0.56 | -0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 323.76 Million | 376.19 Million | 380.04 Million | 1.39 Billion | 287.7 Million | 384.78 Million |
| Cost of Revenue | 28.19 Million | 199.57 Million | 230.4 Million | 882.32 Million | 181.54 Million | 115.87 Million |
| Gross Profit | 295.57 Million | 176.62 Million | 149.64 Million | 517.26 Million | 106.16 Million | 268.9 Million |
| Operating Expenses | 224.24 Million | 130.76 Million | 102.72 Million | 182.97 Million | -5.34 Million | 188.16 Million |
| Selling, General and Administrative Expenses | 13.91 Million | 130.76 Million | 102.72 Million | - | -5.34 Million | 50.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 210.32 Million | 38.71 Million | 61.05 Million | 220.94 Million | 28.31 Million | 117.42 Million |
| Cost and Expenses | 252.43 Million | 330.34 Million | 333.12 Million | 1.06 Billion | 176.2 Million | 304.04 Million |
| Operating Income | 71.33 Million | 45.85 Million | 46.92 Million | 334.29 Million | 111.5 Million | 80.75 Million |
| Interest Expense | 37.49 Million | 34.71 Million | 44.99 Million | 138.55 Million | 30.95 Million | 29.7 Million |
| Income Tax Expense | 36.41 Million | - | 22 Thousand | 20.83 Million | 20.81 Million | 102.53 Million |
| Earnings before Tax | 60.23 Million | 49.85 Million | 62.98 Million | 416.68 Million | 108.86 Million | 168.46 Million |
| Net Income | 60.23 Million | 49.85 Million | 62.96 Million | 346.04 Million | 117.8 Million | 183.34 Million |
| Earnings Per Share Basic | 5.47 | 4.53 | 5.73 | - | 10.71 | 16.66 |
| Earnings Per Share Diluted | 5.47 | 4.53 | 5.73 | - | 10.71 | 14.53 |
| Weighted Average Shares Outstanding | 11.01 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.01 Million | 11 Million | 11 Million | 11 Million | 11 Million | 12.61 Million |
| Gross Margin | 0.91 | 0.47 | 0.39 | 0.37 | 0.37 | 0.70 |
| EBIT Margin | 0.32 | 0.14 | 0.14 | - | 0.41 | 0.53 |
| Profit Margin | 0.19 | 0.13 | 0.17 | 0.25 | 0.41 | 0.48 |
| EBITDA | 104.02 Million | 51.53 Million | 53.08 Million | - | 117.01 Million | 203.89 Million |
| Earnings Before Tax Margin | 0.22 | 0.12 | 0.12 | 0.24 | 0.39 | 0.21 |
CRANEINFRA
SHEMAROO
TOR
SIEMENS
GDC
SCHAND