Crane Infrastructure Limited (CRANEINFRA.BO)
INR 23.05
(-0.22%)
INR 23.05
(-0.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 35.31 Million | 10.29 Million | 7.55 Million | 4.81 Million | 9.71 Million | 7.7 Million |
| Cost of Revenue | 11.41 Million | -1.98 Million | - | - | - | - |
| Gross Profit | 23.89 Million | 12.27 Million | 7.55 Million | 4.81 Million | 9.71 Million | 7.7 Million |
| Operating Expenses | 599.75 Thousand | 7.38 Million | 3.04 Million | 2.95 Million | 3.86 Million | 2.92 Million |
| Selling, General and Administrative Expenses | 599.75 Thousand | 50 Thousand | 93.56 Thousand | 134.74 Thousand | 109.4 Thousand | 345.66 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 364 Thousand | 417 Thousand | 634 Thousand | 274 Thousand | - |
| Cost and Expenses | 599.75 Thousand | 5.39 Million | 3.04 Million | 2.95 Million | 3.86 Million | 2.92 Million |
| Operating Income | 18.48 Million | 4.88 Million | 4.51 Million | 1.86 Million | 5.84 Million | 4.77 Million |
| Interest Expense | - | 1620.00 | 60.00 | - | 20.56 Thousand | 189.00 |
| Income Tax Expense | 4.21 Million | 1.32 Million | 905.58 Thousand | 629.96 Thousand | 1.23 Million | 1.13 Million |
| Earnings before Tax | 18.71 Million | 5.24 Million | 4.92 Million | 2.49 Million | 6.09 Million | 5.36 Million |
| Net Income | 14.49 Million | 3.92 Million | 4.02 Million | 1.86 Million | 4.86 Million | 4.23 Million |
| Earnings Per Share Basic | 2.00 | 0.54 | 0.56 | 0.26 | 0.67 | 0.58 |
| Earnings Per Share Diluted | 2.00 | 0.54 | 0.56 | 0.26 | 0.67 | 0.58 |
| Weighted Average Shares Outstanding | 7.24 Million | 7.24 Million | 7.24 Million | 7.24 Million | 7.24 Million | 7.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.24 Million | 7.24 Million | 7.24 Million | 7.24 Million | 7.24 Million | 7.24 Million |
| Gross Margin | 0.68 | 1.19 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.57 | 0.64 | 0.83 | 0.79 | 0.76 | 0.08 |
| Profit Margin | 0.41 | 0.38 | 0.53 | 0.39 | 0.50 | 0.55 |
| EBITDA | 20.02 Million | 6.56 Million | 6.23 Million | 3.8 Million | 7.42 Million | 589.81 Thousand |
| Earnings Before Tax Margin | 0.52 | 0.47 | 0.60 | 0.39 | 0.60 | 0.62 |
| Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 35.31 Million | 2.57 Million | 25.07 Million | 2.57 Million | 10.29 Million | 2.57 Million |
| Cost of Revenue | 11.41 Million | - | 11.41 Million | -1.98 Million | -1.98 Million | - |
| Gross Profit | 23.89 Million | 2.57 Million | 13.65 Million | 4.55 Million | 12.27 Million | 2.57 Million |
| Operating Expenses | 5.4 Million | 863 Thousand | 2.54 Million | 3.76 Million | 7.38 Million | 1.03 Million |
| Selling, General and Administrative Expenses | - | 134 Thousand | 132 Thousand | 128.59 Thousand | - | 128 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 228 Thousand | 45 Thousand | 104 Thousand | 127 Thousand | 364 Thousand | 80 Thousand |
| Cost and Expenses | 16.82 Million | 863 Thousand | 13.96 Million | 1.77 Million | 5.39 Million | 1.03 Million |
| Operating Income | 18.71 Million | 1.71 Million | 11.11 Million | 779.74 Thousand | 4.88 Million | 1.53 Million |
| Interest Expense | - | - | - | 1620.00 | 1620.00 | - |
| Income Tax Expense | 4.21 Million | 330 Thousand | 2.82 Million | 563.87 Thousand | 1.32 Million | 296 Thousand |
| Earnings before Tax | 18.71 Million | 1.75 Million | 11.21 Million | 905.32 Thousand | 5.24 Million | 1.61 Million |
| Net Income | 14.49 Million | 1.42 Million | 8.38 Million | 341.45 Thousand | 3.92 Million | 1.32 Million |
| Earnings Per Share Basic | - | 0.20 | 1.16 | 0.05 | - | 0.18 |
| Earnings Per Share Diluted | - | 0.20 | 1.16 | 0.05 | - | 0.18 |
| Weighted Average Shares Outstanding | 7.12 Million | 7.12 Million | 7.22 Million | 6.82 Million | 7.24 Million | 7.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.12 Million | 7.12 Million | 7.22 Million | 6.82 Million | 7.24 Million | 7.34 Million |
| Gross Margin | 0.68 | 1.00 | 0.54 | 1.77 | 1.19 | 1.00 |
| EBIT Margin | - | 0.81 | 0.46 | 0.48 | - | 0.76 |
| Profit Margin | 0.41 | 0.55 | 0.33 | 0.13 | 0.38 | 0.51 |
| EBITDA | - | 2.08 Million | 11.54 Million | 1.23 Million | - | 1.94 Million |
| Earnings Before Tax Margin | 0.53 | 0.66 | 0.44 | 0.30 | 0.47 | 0.60 |
SHEMAROO
TOR
RUS
GDC
SCHAND
TRF