INR 37.64
(1.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.87 Million | 61 Thousand | - | 98 Thousand | - |
Cost of Revenue | 2.93 Million | 3.08 Million | 445.62 Thousand | 3.78 Million | 36.31 Thousand |
Gross Profit | -60 Thousand | -3.02 Million | -445.62 Thousand | -3.68 Million | -36.31 Thousand |
Operating Expenses | 2.75 Million | 8.22 Million | 5.58 Million | 2.71 Million | 768.43 Thousand |
Selling, General and Administrative Expenses | 2.75 Million | 8.22 Million | 5.58 Million | 2.71 Million | 2.62 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 79.42 Million | 27.8 Million | 103.16 Million | - |
Cost and Expenses | 2.77 Million | 11.31 Million | 6.02 Million | 6.5 Million | 804.75 Thousand |
Operating Income | -2.77 Million | -11.25 Million | -6.02 Million | -6.4 Million | -9.83 Million |
Interest Expense | - | - | - | - | 151.99 Million |
Income Tax Expense | 500 Thousand | 9.54 Million | 2.06 Million | 9.88 Million | - |
Earnings before Tax | 11.22 Million | 68.17 Million | 21.77 Million | 96.76 Million | -140.85 Million |
Net Income | 10.72 Million | 58.63 Million | 19.7 Million | 86.88 Million | -140.85 Million |
Earnings Per Share Basic | 1.47 | 8.05 | 2.71 | 11.93 | -19.34 |
Earnings Per Share Diluted | 1.47 | 8.05 | 2.71 | 11.93 | -19.34 |
Weighted Average Shares Outstanding | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Weighted Average Shares Outstanding (Diluted) | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Gross Margin | -0.02 | -49.59 | - | -37.61 | - |
EBIT Margin | -1.49 | -183.46 | - | -60.34 | - |
Profit Margin | 3.73 | 961.18 | - | 886.58 | - |
EBITDA | -4.28 Million | -11.19 Million | 22.21 Million | -5.91 Million | -7.36 Million |
Earnings Before Tax Margin | -0.96 | -184.44 | - | -65.33 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15 Thousand | 15 Thousand | 60 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Gross Profit | -15 Thousand | -15 Thousand | -60 Thousand | -15 Thousand | -15 Thousand | -15 Thousand |
Operating Expenses | 1.08 Million | 1.17 Million | 4.55 Million | 1.58 Million | 667 Thousand | 1.13 Million |
Selling, General and Administrative Expenses | 484 Thousand | 1.17 Million | - | 1.58 Million | 667 Thousand | 1.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.08 Million | 4.48 Million | 15.83 Million | 4.28 Million | 3.63 Million | 3.43 Million |
Cost and Expenses | 1.08 Million | 1.18 Million | 4.61 Million | 1.59 Million | 682 Thousand | 1.15 Million |
Operating Income | -1.08 Million | -1.18 Million | -4.61 Million | -1.59 Million | -682 Thousand | -1.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -597 Thousand | - | 500 Thousand | 500 Thousand | - | - |
Earnings before Tax | 3.09 Million | 3.29 Million | 11.22 Million | 2.69 Million | 2.95 Million | 2.28 Million |
Net Income | 3.09 Million | 3.29 Million | 10.72 Million | 2.19 Million | 2.95 Million | 2.28 Million |
Earnings Per Share Basic | 0.42 | 0.45 | - | 0.30 | 0.41 | 0.31 |
Earnings Per Share Diluted | 0.42 | 0.45 | - | 0.30 | 0.41 | 0.31 |
Weighted Average Shares Outstanding | 7.35 Million | 7.32 Million | 7.29 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Weighted Average Shares Outstanding (Diluted) | 7.35 Million | 7.32 Million | 7.29 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.06 Million | -1.17 Million | - | -1.58 Million | -667 Thousand | -1.13 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
EMMESSA
MEQYF
3913
FCAFF
4506
1376