Trans Freight Containers Limited (TRANSFRE.BO)

INR 37.64

(1.07%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020
Operating Cash Flow 29.81 Million -16.96 Million 21.37 Million -93.53 Million 19.76 Million
Net Income 10.72 Million 58.63 Million 19.7 Million 86.88 Million -140.85 Million
Depreciation & Amortization 60 Thousand 60 Thousand 445.62 Thousand 489.24 Thousand 2.47 Million
Deferred income taxes - - - - -
Stock-based compensation - - - - -
Change in working capital 18.93 Million -11.47 Million 29.58 Million -87.83 Million 27.52 Million
Other non-cash items 4.27 Million -69.58 Million -15.16 Million -99.71 Million 130.62 Million
Investing Cash Flow -37.71 Million 19.69 Million 1.24 Million 90.82 Million 200.74 Million
Investments in PPE - -3.47 Million -2.5 Million - -
Acquisitions - 80.13 Million 21.82 Million 100.6 Million -
Investment purchases -37.71 Million -56.97 Million -18.07 Million -9.78 Million -
Sales/Maturities of investments - - 7.81 Million 8.71 Million 190.64 Million
Other Investing Activities -22.07 Million 100.00 -1000.00 8.71 Million 11.8 Million
Financing Cash Flow 7.88 Million -6.99 Million -20.97 Million -3.29 Million -216.72 Million
Debt repayment - - -27.23 Million - -61.76 Million
Dividends payments - - - - -
Common Stock Repurchased - - - - -
Common Stock Issuance - - - - -
Other Financing Activities 7.88 Million -6.99 Million 6.26 Million -3.29 Million -216.72 Million
Accounts receivables 982 Thousand 3.32 Million 2 Million -6.19 Million 15 Thousand
Accounts payables -5.02 Million 1.41 Million -14.29 Million 13.71 Million -
Inventory - 794 Thousand - 108.5 Thousand -
Other working capital 22.97 Million -17 Million 41.87 Million -95.45 Million 27.51 Million
Cash at beginning of period 3.42 Million 7.69 Million 6.04 Million 12.04 Million 8.25 Million
Cash at end of period 3.4 Million 3.42 Million 7.69 Million 6.04 Million 12.04 Million
Capital Expenditure - -3.47 Million -2.5 Million - -
Effect of forex changes on cash - - - - -
Net cash flow / Change in cash -15 Thousand -4.27 Million 1.64 Million -6 Million 3.78 Million
Free Cash Flow 29.81 Million -20.43 Million 18.87 Million -93.53 Million 19.76 Million

Cash Flow Charts