Thakkers Developers Limited (THAKDEV.BO)
INR 187.0
(-4.3%)
INR 187.0
(-4.3%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 308.07 Million | 577.56 Million | 554.8 Million | 276 Million | 209.06 Million | 184.13 Million |
| Cost of Revenue | 272.8 Million | 258.38 Million | 146.33 Million | 118.35 Million | 65.56 Million | 47.25 Million |
| Gross Profit | 35.27 Million | 319.17 Million | 408.47 Million | 157.65 Million | 143.5 Million | 136.88 Million |
| Operating Expenses | 52.28 Million | 129.92 Million | 77.02 Million | 61.03 Million | 108.9 Million | 114.78 Million |
| Selling, General and Administrative Expenses | 52.28 Million | 39.89 Million | 38.14 Million | 21.92 Million | 30.83 Million | 30.56 Million |
| Research and Development Expenses | - | 8000.00 | 372 Thousand | 25.74 Thousand | 271.47 Thousand | 89.07 Thousand |
| Other Expenses | - | 9.45 Million | 23.48 Million | 41.84 Million | 65.32 Million | 8.55 Million |
| Cost and Expenses | 325.09 Million | 388.31 Million | 223.35 Million | 179.38 Million | 174.47 Million | 162.03 Million |
| Operating Income | -17.01 Million | 189.9 Million | 332.04 Million | 96.98 Million | 35.08 Million | 22.13 Million |
| Interest Expense | 13.72 Million | 3.4 Million | 1.45 Million | 5.37 Million | 16.89 Million | 23.62 Million |
| Income Tax Expense | -8.13 Million | 35.44 Million | 14.93 Million | 19.52 Million | 9.61 Million | -3.68 Million |
| Earnings before Tax | -17.61 Million | 196.91 Million | 354.41 Million | 133.84 Million | 83.68 Million | 7.53 Million |
| Net Income | -9.48 Million | 161.46 Million | 339.48 Million | 114.31 Million | 74.06 Million | 11.21 Million |
| Earnings Per Share Basic | -1.05 | 17.94 | 37.72 | 12.70 | 8.23 | 1.25 |
| Earnings Per Share Diluted | -1.05 | 17.94 | 37.72 | 12.70 | 8.23 | 1.25 |
| Weighted Average Shares Outstanding | 9.03 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.03 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
| Gross Margin | 0.11 | 0.55 | 0.74 | 0.57 | 0.69 | 0.74 |
| EBIT Margin | 0.06 | 0.38 | 0.66 | 0.53 | 0.54 | 0.25 |
| Profit Margin | -0.03 | 0.28 | 0.61 | 0.41 | 0.35 | 0.06 |
| EBITDA | 19.2 Million | 217.15 Million | 365.93 Million | 146.58 Million | 112.55 Million | 47.04 Million |
| Earnings Before Tax Margin | -0.06 | 0.33 | 0.60 | 0.35 | 0.17 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 40.93 Million | 63.83 Million | 308.07 Million | 51.9 Million | 89.7 Million | 102.64 Million |
| Cost of Revenue | 38.81 Million | 66.46 Million | 272.8 Million | 40.82 Million | 58.84 Million | 66.2 Million |
| Gross Profit | 2.11 Million | -2.63 Million | 35.27 Million | 11.07 Million | 30.85 Million | 36.43 Million |
| Operating Expenses | 8.83 Million | 19.79 Million | 52.28 Million | 12.07 Million | 30.14 Million | 30.74 Million |
| Selling, General and Administrative Expenses | 8.83 Million | 19.79 Million | - | 12.07 Million | 8.51 Million | 11.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.26 Million | 5.81 Million | 13.11 Million | 3.68 Million | 1.96 Million | 1.65 Million |
| Cost and Expenses | 47.64 Million | 86.26 Million | 325.09 Million | 52.89 Million | 88.98 Million | 96.94 Million |
| Operating Income | -6.71 Million | -22.43 Million | -17.01 Million | -991 Thousand | 719 Thousand | 5.69 Million |
| Interest Expense | 4.86 Million | 5.67 Million | 13.72 Million | 3.39 Million | 2.17 Million | 2.46 Million |
| Income Tax Expense | 18 Thousand | 297 Thousand | -8.13 Million | -8.42 Million | 1.96 Million | 1.71 Million |
| Earnings before Tax | -3.3 Million | -22.3 Million | -17.61 Million | -708 Thousand | 511 Thousand | 4.88 Million |
| Net Income | -3.32 Million | -22.59 Million | -9.48 Million | 7.71 Million | 511 Thousand | 4.88 Million |
| Earnings Per Share Basic | -0.37 | -2.51 | - | 0.86 | 0.06 | 0.54 |
| Earnings Per Share Diluted | -0.37 | -2.51 | - | 0.86 | 0.06 | 0.54 |
| Weighted Average Shares Outstanding | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
| Weighted Average Shares Outstanding (Diluted) | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
| Gross Margin | 0.05 | -0.04 | 0.11 | 0.21 | 0.34 | 0.35 |
| EBIT Margin | -0.06 | -0.26 | - | 0.10 | 0.09 | 0.12 |
| Profit Margin | -0.08 | -0.35 | -0.03 | 0.15 | 0.01 | 0.05 |
| EBITDA | -2.39 Million | -16.39 Million | - | 5.06 Million | 8.5 Million | 12.59 Million |
| Earnings Before Tax Margin | -0.16 | -0.35 | -0.06 | -0.02 | 0.01 | 0.06 |
UEC
MTRJF
FNQ
BKR
GOOS
0406