USD 7.16
(-5.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 224 Thousand | 164.38 Million | 23.16 Million | - | - | - |
Cost of Revenue | 187 Thousand | 133.33 Million | 15.86 Million | 4.47 Million | 4.58 Million | 4.48 Million |
Gross Profit | 37 Thousand | 31.05 Million | 7.29 Million | -4.47 Million | -4.58 Million | -4.48 Million |
Operating Expenses | 56.43 Million | 22.07 Million | 26.55 Million | 13.03 Million | 9.75 Million | 10.48 Million |
Selling, General and Administrative Expenses | 22.02 Million | 20.06 Million | 15.02 Million | 12.63 Million | 9.44 Million | 10.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.41 Million | -163 Thousand | 11.53 Million | 393.17 Thousand | 310.22 Thousand | 347.44 Thousand |
Cost and Expenses | 56.62 Million | 155.41 Million | 42.42 Million | 17.51 Million | 14.33 Million | 14.97 Million |
Operating Income | -56.4 Million | 8.86 Million | -19.26 Million | -17.51 Million | -14.33 Million | -14.97 Million |
Interest Expense | 827 Thousand | 805 Thousand | 1.51 Million | 2.87 Million | 3.46 Million | 3.24 Million |
Income Tax Expense | -5.03 Million | 870 Thousand | -5000.00 | -4008.00 | -5551.00 | -14.37 Thousand |
Earnings before Tax | -34.25 Million | -2.43 Million | 5.24 Million | -14.81 Million | -14.61 Million | -17.16 Million |
Net Income | -29.22 Million | -3.3 Million | 5.25 Million | -14.81 Million | -14.61 Million | -17.15 Million |
Earnings Per Share Basic | -0.07 | -0.01 | 0.02 | -0.07 | -0.08 | -0.10 |
Earnings Per Share Diluted | -0.07 | -0.01 | 0.02 | -0.07 | -0.08 | -0.10 |
Weighted Average Shares Outstanding | 397.3 Million | 364.78 Million | 271.01 Million | 210.29 Million | 183.04 Million | 175.84 Million |
Weighted Average Shares Outstanding (Diluted) | 397.3 Million | 364.78 Million | 271.01 Million | 210.29 Million | 183.04 Million | 175.84 Million |
Gross Margin | 0.17 | 0.19 | 0.31 | - | - | - |
EBIT Margin | -139.49 | 0.06 | -0.59 | - | - | - |
Profit Margin | -130.45 | -0.02 | 0.23 | - | - | - |
EBITDA | -31.24 Million | 375 Thousand | 8.14 Million | -11.54 Million | -10.84 Million | -14.62 Million |
Earnings Before Tax Margin | -251.79 | 0.05 | -0.83 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 116 Thousand | 108 Thousand | 164.38 Million | 38.94 Million |
Cost of Revenue | 10.93 Million | 551 Thousand | 97 Thousand | 5.77 Million | 133.33 Million | 42.54 Million |
Gross Profit | -10.93 Million | -551 Thousand | 19 Thousand | -5.66 Million | 31.05 Million | -3.59 Million |
Operating Expenses | 19.21 Million | 13.29 Million | 4.89 Million | 5.76 Million | 22.07 Million | -7.37 Million |
Selling, General and Administrative Expenses | 7.71 Million | 13.29 Million | 4.89 Million | 5.24 Million | - | 5.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.53 Million | 1.01 Million | 368 Thousand | 229 Thousand | -163 Thousand | 143 Thousand |
Cost and Expenses | 19.21 Million | 13.84 Million | 4.99 Million | 11.54 Million | 155.41 Million | 35.16 Million |
Operating Income | -19.05 Million | -13.84 Million | -12.11 Million | -11.38 Million | 8.86 Million | 3.67 Million |
Interest Expense | 207 Thousand | 205 Thousand | -214 Thousand | 201 Thousand | 805 Thousand | 209 Thousand |
Income Tax Expense | -1.4 Million | -1.83 Million | 1 Million | -2.8 Million | 870 Thousand | 1.65 Million |
Earnings before Tax | -16.51 Million | -21.5 Million | 3.25 Million | 515 Thousand | -2.43 Million | 2.16 Million |
Net Income | -15.11 Million | -19.67 Million | 2.25 Million | 3.32 Million | -3.3 Million | 517 Thousand |
Earnings Per Share Basic | -0.04 | -0.05 | 0.01 | 0.01 | - | 0.00 |
Earnings Per Share Diluted | -0.04 | -0.05 | 0.01 | 0.01 | - | 0.00 |
Weighted Average Shares Outstanding | 397.3 Million | 404.1 Million | 394.02 Million | 382.38 Million | 364.78 Million | 378.45 Million |
Weighted Average Shares Outstanding (Diluted) | 397.3 Million | 404.1 Million | 403.17 Million | 391.42 Million | 364.78 Million | 378.45 Million |
Gross Margin | - | - | 0.16 | -52.48 | 0.19 | -0.09 |
EBIT Margin | - | - | 30.96 | -85.44 | - | 0.11 |
Profit Margin | - | - | 19.40 | 30.75 | -0.02 | 0.01 |
EBITDA | -17.86 Million | -13.29 Million | 3.59 Million | -9.22 Million | - | 4.41 Million |
Earnings Before Tax Margin | - | - | -104.47 | -105.42 | 0.05 | 0.09 |
MTRJF
FNQ
SMTSF
GOOS
0406
THAKDEV