Tejas Networks Limited (TEJASNET.BO)
INR 1255.35
(-0.01%)
INR 1255.35
(-0.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 23.14 Billion | 9.19 Billion | 5.5 Billion | 5.26 Billion | 3.9 Billion | 8.97 Billion |
| Cost of Revenue | 15.89 Billion | 5.72 Billion | 3.23 Billion | 2.73 Billion | 2.07 Billion | 4.82 Billion |
| Gross Profit | 7.25 Billion | 3.47 Billion | 2.27 Billion | 2.52 Billion | 1.83 Billion | 4.15 Billion |
| Operating Expenses | 4.57 Billion | 4.5 Billion | 3.81 Billion | 2.48 Billion | 2.7 Billion | 2.8 Billion |
| Selling, General and Administrative Expenses | 535.5 Million | 328.8 Million | 343.6 Million | 391.8 Million | 266.9 Million | 353.6 Million |
| Research and Development Expenses | - | 616.4 Million | 523.6 Million | 404.1 Million | 1.09 Billion | 1.15 Billion |
| Other Expenses | - | 800 Thousand | 7.5 Million | 6.5 Million | 11 Million | 39.2 Million |
| Cost and Expenses | 20.42 Billion | 10.22 Billion | 7.05 Billion | 5.22 Billion | 4.77 Billion | 7.62 Billion |
| Operating Income | 4.28 Billion | -1.05 Billion | -1.55 Billion | 38.1 Million | -906.8 Million | 1.31 Billion |
| Interest Expense | 462.8 Million | 141.9 Million | 22.1 Million | 25.7 Million | 33.3 Million | 41.7 Million |
| Income Tax Expense | 372.4 Million | -62.4 Million | -544.2 Million | -150.2 Million | 985.5 Million | 27.8 Million |
| Earnings before Tax | 1 Billion | -426.5 Million | -1.17 Billion | 225.2 Million | -1.38 Billion | 1.5 Billion |
| Net Income | 629.8 Million | -364.1 Million | -627.1 Million | 375.4 Million | -2.37 Billion | 1.47 Billion |
| Earnings Per Share Basic | 3.71 | -2.37 | -5.97 | 4.06 | -25.76 | 16.13 |
| Earnings Per Share Diluted | 3.65 | -2.37 | -5.97 | 3.99 | -25.76 | 15.39 |
| Weighted Average Shares Outstanding | 169.7 Million | 153.67 Million | 105.01 Million | 92.55 Million | 92.03 Million | 91.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.49 Million | 153.67 Million | 105.01 Million | 94.12 Million | 92.03 Million | 95.66 Million |
| Gross Margin | 0.31 | 0.38 | 0.41 | 0.48 | 0.47 | 0.46 |
| EBIT Margin | 0.14 | 0.08 | -0.09 | 0.14 | 0.02 | 0.25 |
| Profit Margin | 0.03 | -0.04 | -0.11 | 0.07 | -0.61 | 0.16 |
| EBITDA | 3.28 Billion | 808.59 Million | -393.7 Million | 772.1 Million | -571.3 Million | 2.32 Billion |
| Earnings Before Tax Margin | 0.19 | -0.11 | -0.28 | 0.01 | -0.23 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 26.55 Billion | 14.96 Billion | 24.7 Billion | 13.26 Billion | 5.59 Billion | 3.95 Billion |
| Cost of Revenue | 19.7 Billion | 12.83 Billion | 21.19 Billion | 9.7 Billion | 4.15 Billion | 2.51 Billion |
| Gross Profit | 6.84 Billion | 2.12 Billion | 3.51 Billion | 3.56 Billion | 1.44 Billion | 1.44 Billion |
| Operating Expenses | 2.23 Billion | 1.14 Billion | 2.68 Billion | 1.08 Billion | 2 Billion | 1.72 Billion |
| Selling, General and Administrative Expenses | 1.83 Billion | 1.14 Billion | - | 1.08 Billion | 684.9 Million | 518.2 Million |
| Research and Development Expenses | - | - | - | 749.4 Million | - | - |
| Other Expenses | 2.23 Billion | 130.3 Million | 646.6 Million | 120.5 Million | 151.6 Million | 179.7 Million |
| Cost and Expenses | 21.94 Billion | 13.97 Billion | 23.87 Billion | 10.78 Billion | 6.15 Billion | 4.24 Billion |
| Operating Income | 4.6 Billion | 983.8 Million | 834.8 Million | 2.48 Billion | -556.8 Million | -287.1 Million |
| Interest Expense | 610.1 Million | 565.6 Million | 479.2 Million | 280 Million | 82.5 Million | 70 Million |
| Income Tax Expense | 1.35 Billion | 440.7 Million | 372.4 Million | 858.3 Million | -39 Million | -51 Million |
| Earnings before Tax | 4.1 Billion | 1.21 Billion | 1 Billion | 2.32 Billion | -487.7 Million | -177.4 Million |
| Net Income | 2.75 Billion | 774.8 Million | 629.8 Million | 1.46 Billion | -448.7 Million | -126.4 Million |
| Earnings Per Share Basic | 16.06 | 4.53 | - | 8.61 | -2.59 | -0.75 |
| Earnings Per Share Diluted | 15.75 | 4.44 | - | 8.48 | -2.59 | -0.75 |
| Weighted Average Shares Outstanding | 171.34 Million | 170.99 Million | 172.54 Million | 173.08 Million | 173.35 Million | 169.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 174.71 Million | 174.5 Million | 172.54 Million | 173.08 Million | 173.35 Million | 169.64 Million |
| Gross Margin | 0.26 | 0.14 | 0.14 | 0.27 | 0.26 | 0.36 |
| EBIT Margin | 0.21 | 0.11 | - | 0.23 | 0.01 | 0.08 |
| Profit Margin | 0.10 | 0.05 | 0.03 | 0.11 | -0.08 | -0.03 |
| EBITDA | 5.45 Billion | 1.63 Billion | - | 3.06 Billion | 76.5 Million | 309.4 Million |
| Earnings Before Tax Margin | 0.17 | 0.07 | 0.03 | 0.19 | -0.10 | -0.07 |
3067
NPK
HOMI
ECDP
ELOX
FN