USD 0.04
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 36.01 Thousand | 143.55 Thousand | 140.84 Thousand | 13.85 Thousand | 6600.00 |
Cost of Revenue | 5690.00 | 276.91 Thousand | 124.09 Thousand | 100.2 Thousand | - | - |
Gross Profit | -5690.00 | -240.9 Thousand | 19.45 Thousand | 40.63 Thousand | 13.85 Thousand | 6600.00 |
Operating Expenses | 517.14 Thousand | 602.18 Thousand | 790.92 Thousand | 35.56 Thousand | 53.35 Thousand | 46.64 Thousand |
Selling, General and Administrative Expenses | 517.14 Thousand | 595.3 Thousand | 790.92 Thousand | 35.56 Thousand | 53.35 Thousand | 46.64 Thousand |
Research and Development Expenses | - | 6876.00 | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 522.83 Thousand | 879.09 Thousand | 915.01 Thousand | 135.77 Thousand | 57.35 Thousand | 53.64 Thousand |
Operating Income | -522.83 Thousand | -843.08 Thousand | -771.46 Thousand | 5070.00 | -43.5 Thousand | -47.04 Thousand |
Interest Expense | 111.00 | 1123.00 | 3712.00 | 2812.00 | 1434.00 | 141.00 |
Income Tax Expense | - | 10.00 | 4.00 | - | 3.00 | 5.00 |
Earnings before Tax | -522.94 Thousand | -5.59 Million | -775.17 Thousand | 2258.00 | -44.93 Thousand | -111.18 Thousand |
Net Income | -522.94 Thousand | -5.59 Million | -775.17 Thousand | 2258.00 | -44.93 Thousand | -111.18 Thousand |
Earnings Per Share Basic | -0.00 | -0.03 | -0.01 | 0.00 | -0.14 | -2.57 |
Earnings Per Share Diluted | -0.00 | -0.03 | -0.01 | 0.00 | -0.14 | -2.57 |
Weighted Average Shares Outstanding | 221.84 Million | 168.96 Million | 60.49 Million | 30.49 Million | 310.54 Thousand | 43.26 Thousand |
Weighted Average Shares Outstanding (Diluted) | 221.84 Million | 168.96 Million | 60.49 Million | 30.49 Million | 310.54 Thousand | 43.26 Thousand |
Gross Margin | - | -6.69 | 0.14 | 0.29 | 1.00 | 1.00 |
EBIT Margin | - | -23.14 | -5.35 | 0.06 | -2.85 | -6.07 |
Profit Margin | - | -155.35 | -5.40 | 0.02 | -3.24 | -16.85 |
EBITDA | -517.14 Thousand | -5.58 Million | -767.46 Thousand | 9070.00 | -39.5 Thousand | -104.04 Thousand |
Earnings Before Tax Margin | - | -23.41 | -5.37 | 0.04 | -3.14 | -7.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.75 Million | 18.89 Million | - | - | - | - |
Cost of Revenue | 19.35 Million | 11.15 Million | 5690.00 | 5690.00 | - | - |
Gross Profit | 1.4 Million | 7.74 Million | -5690.00 | -5690.00 | - | - |
Operating Expenses | 6.41 Million | 1.64 Million | 517.14 Thousand | 119.36 Thousand | 164.93 Thousand | 155.14 Thousand |
Selling, General and Administrative Expenses | 6.41 Million | 1.64 Million | - | 119.36 Thousand | 164.93 Thousand | 155.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 25.76 Million | 12.79 Million | 522.83 Thousand | 125.05 Thousand | 164.93 Thousand | 155.14 Thousand |
Operating Income | -5 Million | 6.09 Million | -522.83 Thousand | -125.05 Thousand | -164.93 Thousand | -155.14 Thousand |
Interest Expense | 100.03 Thousand | - | 111.00 | - | - | 43.00 |
Income Tax Expense | -5.00 | 1.00 | - | - | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -5.13 Million | 6.1 Million | -522.94 Thousand | -125.05 Thousand | -164.93 Thousand | -155.18 Thousand |
Net Income | -5.13 Million | 6.1 Million | -522.94 Thousand | -125.05 Thousand | -164.93 Thousand | -155.18 Thousand |
Earnings Per Share Basic | -0.02 | 0.02 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | 0.02 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 320.87 Million | 331.84 Million | 221.84 Million | 221.84 Million | 218.53 Million | 184.73 Million |
Weighted Average Shares Outstanding (Diluted) | 320.87 Million | 331.84 Million | 221.84 Million | 221.84 Million | 218.53 Million | 184.73 Million |
Gross Margin | 0.07 | 0.41 | - | - | - | - |
EBIT Margin | -0.24 | 0.32 | - | - | - | - |
Profit Margin | -0.25 | 0.32 | - | - | - | - |
EBITDA | -4.98 Million | 6.13 Million | - | -119.36 Thousand | -164.93 Thousand | -155.14 Thousand |
Earnings Before Tax Margin | -0.24 | 0.32 | - | - | - | - |
ELOX
FN
TEJASNET
WTN
HBC
BPOST