INR 1.12
(-4.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 157.49 Million | 45.35 Million | 2.34 Million | 2.04 Million | 1.99 Million | 800 Thousand |
Cost of Revenue | 173.83 Million | 41.4 Million | 2.42 Million | 1.57 Million | 754 Thousand | 497.41 Thousand |
Gross Profit | -16.34 Million | 3.95 Million | -77.36 Thousand | 472 Thousand | 1.24 Million | 302.58 Thousand |
Operating Expenses | 260 Thousand | 4.72 Million | 4.45 Million | 439 Thousand | 1.76 Million | 970.48 Thousand |
Selling, General and Administrative Expenses | 260 Thousand | 270.7 Thousand | - | - | - | 42.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 174.09 Million | 46.12 Million | 6.87 Million | 2.01 Million | 2.51 Million | 1.46 Million |
Operating Income | -16.6 Million | -1.18 Million | -4.63 Million | -632.23 Thousand | -497.49 Thousand | -1.62 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.54 Million | 8.82 Million | 645.42 Thousand | 24 Thousand | 6958.00 | 10.46 Thousand |
Earnings before Tax | -23.61 Million | 7.63 Million | 3.97 Million | 172 Thousand | -516.07 Thousand | 504.67 Thousand |
Net Income | -25.15 Million | 7.63 Million | 3.33 Million | 196 Thousand | -523.02 Thousand | 515.13 Thousand |
Earnings Per Share Basic | -0.03 | 0.05 | 0.02 | 0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.03 | 0.05 | 0.02 | 0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 811.29 Million | 149 Million | 149 Million | 150.76 Million | 149.01 Million | 149.01 Million |
Weighted Average Shares Outstanding (Diluted) | 813.19 Million | 149 Million | 149 Million | 149 Million | 149 Million | 149 Million |
Gross Margin | -0.10 | 0.09 | -0.03 | 0.23 | 0.62 | 0.38 |
EBIT Margin | - | 0.19 | 3.67 | -0.28 | -0.22 | -1.88 |
Profit Margin | -0.16 | 0.17 | 1.42 | 0.10 | -0.26 | 0.64 |
EBITDA | - | -1100.00 | - | -566.56 Thousand | -431.83 Thousand | -1.5 Million |
Earnings Before Tax Margin | -0.11 | -0.03 | -1.98 | -0.31 | -0.25 | -2.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 52.5 Million | 86.28 Million | 157.49 Million | 13.4 Million | 5.28 Million | 25.06 Million |
Cost of Revenue | 70.61 Million | 84.71 Million | 173.83 Million | 13.26 Million | 5.24 Million | 20.81 Million |
Gross Profit | -18.1 Million | 1.56 Million | -16.34 Million | 142 Thousand | 48 Thousand | 4.25 Million |
Operating Expenses | 294 Thousand | 7.66 Million | 7.26 Million | 548.99 Thousand | 145 Thousand | 10.79 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 270.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 70.9 Million | 92.37 Million | 181.09 Million | 13.81 Million | 5.38 Million | 31.6 Million |
Operating Income | -19.41 Million | -7.07 Million | -27.71 Million | -388 Thousand | -836 Thousand | 76 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 230 Thousand | 1.54 Million | 1.54 Million | 230 Thousand | 1.02 Million | 2.17 Million |
Earnings before Tax | -18.39 Million | -6.09 Million | -23.6 Million | 691 Thousand | 193 Thousand | 2.25 Million |
Net Income | -18.16 Million | -7.63 Million | -25.14 Million | 461 Thousand | 193 Thousand | 2.25 Million |
Earnings Per Share Basic | -0.02 | -0.05 | - | 0.00 | 0.00 | 0.01 |
Earnings Per Share Diluted | -0.02 | -0.05 | - | 0.00 | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 825.77 Million | 159.02 Million | 825.78 Million | 153.66 Million | 193 Million | 158.67 Million |
Weighted Average Shares Outstanding (Diluted) | 825.77 Million | 159.02 Million | 825.77 Million | 153.66 Million | 193 Million | 158.66 Million |
Gross Margin | -0.34 | 0.02 | -0.10 | 0.01 | 0.01 | 0.17 |
EBIT Margin | 0.03 | 0.01 | - | 0.08 | 0.19 | 0.09 |
Profit Margin | -0.35 | -0.09 | -0.16 | 0.03 | 0.04 | 0.09 |
EBITDA | 1.47 Million | 980 Thousand | - | 1.07 Million | 1.02 Million | 2.17 Million |
Earnings Before Tax Margin | -0.37 | -0.08 | -0.18 | -0.03 | -0.16 | 0.00 |
GRAB
MSMKF
688286
MOM
5907
TPOU