AUD 0.0
(-33.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 15.61 Million | 16.54 Million | 16.65 Million | 15.28 Million |
Cost of Revenue | 2462.00 | 389.00 | 11.31 Million | 11.31 Million | 12.45 Million | 11.28 Million |
Gross Profit | -2462.00 | -389.00 | 4.3 Million | 5.23 Million | 4.2 Million | 3.99 Million |
Operating Expenses | 1.18 Million | 1.37 Million | 5.07 Million | 4.53 Million | 4.95 Million | 5.09 Million |
Selling, General and Administrative Expenses | 1.18 Million | 1.37 Million | 3.64 Million | 3.64 Million | 4.19 Million | 4.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 129.73 Thousand | 230 Thousand | 213 Thousand | 364 Thousand | 284 Thousand |
Cost and Expenses | 1.18 Million | 1.37 Million | 16.39 Million | 15.85 Million | 17.4 Million | 16.38 Million |
Operating Income | -1.18 Million | -1.37 Million | -771 Thousand | 1.88 Million | -754 Thousand | -1.1 Million |
Interest Expense | - | - | 24 Thousand | 30 Thousand | 29 Thousand | - |
Income Tax Expense | - | -417.68 Thousand | 13 Thousand | 16 Thousand | -9000.00 | -81 Thousand |
Earnings before Tax | -1.28 Million | -1.83 Million | -455 Thousand | -214 Thousand | -307 Thousand | -735 Thousand |
Net Income | -1.28 Million | -1.41 Million | -459 Thousand | -139 Thousand | -298 Thousand | -735 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 726.96 Million | 679.97 Million | 185.58 Million | 387.13 Million | 278.39 Million | 264.94 Million |
Weighted Average Shares Outstanding (Diluted) | 726.96 Million | 679.97 Million | 185.58 Million | 387.13 Million | 278.39 Million | 264.94 Million |
Gross Margin | - | - | 0.28 | 0.32 | 0.25 | 0.26 |
EBIT Margin | - | - | -0.04 | 0.12 | -0.04 | -0.07 |
Profit Margin | - | - | -0.03 | -0.01 | -0.02 | -0.05 |
EBITDA | -1.18 Million | -1.83 Million | -685 Thousand | 1.94 Million | -60 Thousand | -946 Thousand |
Earnings Before Tax Margin | - | - | -0.05 | 0.11 | -0.05 | -0.07 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1386.00 | - | 1076.00 | - | 389.00 | 389.00 |
Gross Profit | -1386.00 | - | -1076.00 | - | -389.00 | -389.00 |
Operating Expenses | 362.95 Thousand | 362.95 Thousand | 231.53 Thousand | 305.42 Thousand | 1.37 Million | 592.36 Thousand |
Selling, General and Administrative Expenses | 362.95 Thousand | 362.95 Thousand | 231.53 Thousand | 231.53 Thousand | - | 592.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 129.73 Thousand | - |
Cost and Expenses | 362.95 Thousand | 362.95 Thousand | 231.53 Thousand | 305.42 Thousand | 1.37 Million | 592.75 Thousand |
Operating Income | -362.95 Thousand | -362.95 Thousand | -231.53 Thousand | -280.5 Thousand | -1.37 Million | -592.75 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4229.00 | 4229.00 | 4.00 | - | -417.68 Thousand | 1.00 |
Earnings before Tax | -338.55 Thousand | -338.55 Thousand | -305.42 Thousand | -305.42 Thousand | -1.83 Million | -1.11 Million |
Net Income | -338.55 Thousand | -338.55 Thousand | -305.42 Thousand | -305.42 Thousand | -1.41 Million | -1.11 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 728.08 Million | 728.08 Million | 727.2 Million | 727.2 Million | 679.97 Million | 726.96 Million |
Weighted Average Shares Outstanding (Diluted) | 726.96 Million | 726.96 Million | 726.96 Million | 726.96 Million | 679.97 Million | 726.96 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -336.35 Thousand | -327.48 Thousand | -231.53 Thousand | -231.53 Thousand | - | -592.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
5907
TPOU
SYLPH
APTY
OGUN-B
RAPICUT