AUD 0.0
(-33.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.03 Million | 8.32 Million | 11.13 Million | 9.84 Million | 9.53 Million | 8.97 Million |
Total Current Assets | 2.99 Million | 5.34 Million | 10 Million | 8.58 Million | 7.62 Million | 7.83 Million |
Cash And Short Term Investments | 2.42 Million | 4.83 Million | 2.85 Million | 2.41 Million | 2.26 Million | 1.58 Million |
Cash and Cash Equivalents | 1.81 Million | 3.73 Million | 2.26 Million | 1.84 Million | 1.72 Million | 637 Thousand |
Short Term Investments | 605 Thousand | 1.1 Million | 594 Thousand | 572 Thousand | 539 Thousand | 946 Thousand |
Net Receivables | 574.67 Thousand | 500 Thousand | 1.87 Million | 1.82 Million | 2.32 Million | 2.07 Million |
Inventory | -521 Thousand | - | 4.07 Million | 3.2 Million | 2.1 Million | 3.47 Million |
Other Current Assets | 521 Thousand | 7500.00 | 1.19 Million | 1.14 Million | 938 Thousand | 702 Thousand |
Total Non-Current Assets | 4.03 Million | 2.97 Million | 1.12 Million | 1.25 Million | 1.9 Million | 1.13 Million |
Net PPE | 2.16 Million | 3702.00 | 1.1 Million | 1.24 Million | 1.9 Million | 1.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.78 Million | 1.4 Million | - | - | - | - |
Tax Assets | - | - | 21 Thousand | 18 Thousand | 15 Thousand | - |
Other Non Current Assets | 77.38 Thousand | 1.56 Million | - | - | -11 Thousand | - |
Other Assets | - | - | -0.00 | - | - | -0.00 |
Total Liabilities | 209.27 Thousand | 102.25 Thousand | 2.09 Million | 1.96 Million | 2.55 Million | 1.67 Million |
Total Current Liabilities | 209.27 Thousand | 102.25 Thousand | 1.57 Million | 1.29 Million | 1.73 Million | 1.57 Million |
Account Payables | 95.54 Thousand | 53.83 Thousand | 1.09 Million | 905 Thousand | 1 Million | 1.41 Million |
Tax Payables | - | - | 29.49 Thousand | 14 Thousand | 6000.00 | - |
Short Term Debt | - | - | 174 Thousand | 156 Thousand | 121 Thousand | - |
Deferred Revenue | - | - | - | - | 171 Thousand | - |
Other Current Liabilities | 113.72 Thousand | 48.41 Thousand | 304 Thousand | 237 Thousand | 440 Thousand | 160 Thousand |
Total Non Current Liabilities | - | - | 523 Thousand | 666 Thousand | 820 Thousand | 104 Thousand |
Long-Term Debt | - | - | 369 Thousand | 549 Thousand | 704 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 154 Thousand | 117 Thousand | 116 Thousand | 104 Thousand |
Other Liabilities | 0.00 | -0.00 | - | - | - | - |
Total Equity | 6.82 Million | 8.21 Million | 9.03 Million | 7.88 Million | 6.97 Million | 7.29 Million |
Stock Holders Equity | 6.82 Million | 8.21 Million | 9.03 Million | 7.87 Million | 6.97 Million | 7.29 Million |
Common Stock | 77.13 Million | 77.13 Million | 72.81 Million | 71.22 Million | 70.49 Million | 70.11 Million |
Retained Earnings | -71.92 Million | -70.64 Million | -64.26 Million | -63.8 Million | -63.66 Million | -63.36 Million |
Accumulated other comprehensive income | 1.61 Million | 1.72 Million | 480 Thousand | 449 Thousand | 143 Thousand | 541 Thousand |
Common Stock Equity | 6.82 Million | 8.21 Million | 9.03 Million | 7.87 Million | 6.97 Million | 7.29 Million |
Capital Lease Obligation | - | - | 543 Thousand | 705 Thousand | 825 Thousand | - |
Total Investments | 2.39 Million | 2.5 Million | 594 Thousand | 572 Thousand | 539 Thousand | 946 Thousand |
Total Debt | - | - | 543 Thousand | 705 Thousand | 825 Thousand | - |
Net Debt | -1.81 Million | -3.73 Million | -1.72 Million | -1.14 Million | -897 Thousand | -637 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 7.03 Million | 7.03 Million | 7.81 Million | 7.81 Million | 11.13 Million | 8.32 Million |
Total Current Assets | 2.99 Million | 2.99 Million | 4.32 Million | 4.32 Million | 10 Million | 5.34 Million |
Cash And Short Term Investments | 2.42 Million | 2.42 Million | 3.92 Million | 3.92 Million | 2.85 Million | 4.83 Million |
Cash and Cash Equivalents | 1.81 Million | 1.81 Million | 2.77 Million | 2.77 Million | 2.26 Million | 3.73 Million |
Short Term Investments | 605 Thousand | 605 Thousand | 1.15 Million | 1.15 Million | 594 Thousand | 1.1 Million |
Net Receivables | 574.67 Thousand | 53.67 Thousand | 350.21 Thousand | - | 1.87 Million | 500 Thousand |
Inventory | -521 Thousand | - | -350.21 Thousand | - | 4.07 Million | - |
Other Current Assets | 521 Thousand | 521 Thousand | 350.21 Thousand | 400.84 Thousand | 1.19 Million | 7500.00 |
Total Non-Current Assets | 4.03 Million | 4.03 Million | 3.48 Million | 3.48 Million | 1.12 Million | 2.97 Million |
Net PPE | 2.16 Million | 2.16 Million | 2.08 Million | 2.08 Million | 1.1 Million | 3702.00 |
Good Will And Intangible Assets | - | - | - | - | -2.97 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.78 Million | 1.78 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million |
Tax Assets | - | - | - | - | 21 Thousand | - |
Other Non Current Assets | 77.38 Thousand | 77.38 Thousand | - | - | 1.56 Million | 1.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 209.27 Thousand | 209.27 Thousand | 134.75 Thousand | 134.75 Thousand | 2.09 Million | 102.25 Thousand |
Total Current Liabilities | 209.27 Thousand | 209.27 Thousand | 134.75 Thousand | 134.75 Thousand | 1.57 Million | 102.25 Thousand |
Account Payables | 95.54 Thousand | 95.54 Thousand | 104.07 Thousand | 104.07 Thousand | 1.09 Million | 53.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 174 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 113.72 Thousand | 113.72 Thousand | 30.68 Thousand | 30.68 Thousand | 304 Thousand | 48.41 Thousand |
Total Non Current Liabilities | - | - | - | - | 523 Thousand | - |
Long-Term Debt | - | - | - | - | 369 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 154 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.82 Million | 6.82 Million | 7.67 Million | 7.67 Million | 9.03 Million | 8.21 Million |
Stock Holders Equity | 6.82 Million | 6.82 Million | 7.67 Million | 7.67 Million | 9.03 Million | 8.21 Million |
Common Stock | 77.13 Million | 77.13 Million | 77.13 Million | 77.13 Million | 72.81 Million | 77.13 Million |
Retained Earnings | -71.92 Million | -71.92 Million | -71.25 Million | -71.25 Million | -64.26 Million | -70.64 Million |
Accumulated other comprehensive income | 1.61 Million | 1.61 Million | 1.4 Million | 1.4 Million | 480 Thousand | 1.72 Million |
Common Stock Equity | 6.82 Million | 6.82 Million | 7.67 Million | 7.67 Million | 9.03 Million | 8.21 Million |
Capital Lease Obligation | - | - | - | - | 543 Thousand | - |
Total Investments | 2.39 Million | 2.39 Million | 2.56 Million | 2.56 Million | 594 Thousand | 2.5 Million |
Total Debt | - | - | - | - | 543 Thousand | - |
Net Debt | -1.81 Million | -1.81 Million | -2.77 Million | -2.77 Million | -1.72 Million | -3.73 Million |
5907
TPOU
SYLPH
APTY
OGUN-B
RAPICUT