INR 25.44
(-4.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.56 Million | 531.23 Million | 528.25 Million | 433.03 Million | 258.68 Million | 200.98 Million |
Cost of Revenue | 7.59 Million | 362.15 Million | 310.88 Million | 279.69 Million | 162.2 Million | 56.55 Million |
Gross Profit | -1.02 Million | 169.08 Million | 217.37 Million | 153.33 Million | 96.48 Million | 144.43 Million |
Operating Expenses | 8.18 Million | 220.88 Million | 202.97 Million | 131.34 Million | 150.91 Million | 173.73 Million |
Selling, General and Administrative Expenses | 8.18 Million | 26.62 Million | 6.21 Million | 2.29 Million | 2.71 Million | 2.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11.73 Million | 15.92 Million | 4.4 Million | 5.6 Million | -1.27 Million |
Cost and Expenses | 15.78 Million | 583.03 Million | 513.85 Million | 411.04 Million | 313.12 Million | 230.28 Million |
Operating Income | -9.21 Million | -50.52 Million | 15.68 Million | 18.95 Million | -62.88 Million | -30.41 Million |
Interest Expense | 3.04 Million | 19.34 Million | 15.24 Million | 17.68 Million | 23.97 Million | 5.09 Million |
Income Tax Expense | - | 394 Thousand | 13.91 Million | 11.73 Million | 13.74 Million | 873 Thousand |
Earnings before Tax | 67.82 Million | -1.99 Million | 15.07 Million | 4.02 Million | -8.74 Million | -34.03 Million |
Net Income | 14.47 Million | -2.39 Million | 15.07 Million | -7.71 Million | -8.74 Million | -34.03 Million |
Earnings Per Share Basic | 2.95 | -0.49 | 3.07 | -1.57 | -1.78 | -6.93 |
Earnings Per Share Diluted | 2.95 | -0.49 | 3.07 | -1.57 | -1.78 | -6.93 |
Weighted Average Shares Outstanding | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million |
Weighted Average Shares Outstanding (Diluted) | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million |
Gross Margin | -0.16 | 0.32 | 0.41 | 0.35 | 0.37 | 0.72 |
EBIT Margin | 12.66 | -0.05 | 0.09 | 0.09 | -0.12 | -0.05 |
Profit Margin | 2.20 | -0.00 | 0.03 | -0.02 | -0.03 | -0.17 |
EBITDA | 83.16 Million | -24.2 Million | 31.7 Million | 36.02 Million | -47.47 Million | -10.95 Million |
Earnings Before Tax Margin | -1.40 | -0.10 | 0.03 | 0.04 | -0.24 | -0.15 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 238 Thousand | 1.4 Million | 6.56 Million | 2.44 Million | 105.94 Million | 112.81 Million |
Cost of Revenue | 9.57 Million | 5.89 Million | 7.59 Million | 2.28 Million | 71.24 Million | 81.04 Million |
Gross Profit | -9.33 Million | -4.49 Million | -1.02 Million | 168 Thousand | 34.7 Million | 31.76 Million |
Operating Expenses | 9.56 Million | 5.89 Million | 8.18 Million | 1.75 Million | 48.03 Million | 44.8 Million |
Selling, General and Administrative Expenses | 1.93 Million | - | - | 1.75 Million | 32.3 Million | 28.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.51 Million | 12.6 Million | 14.44 Million | 1.1 Million | 2.66 Million | 2.81 Million |
Cost and Expenses | 9.57 Million | 5.89 Million | 15.78 Million | 4.03 Million | 119.27 Million | 125.84 Million |
Operating Income | -9.33 Million | -4.49 Million | -9.21 Million | -1.58 Million | -13.33 Million | -13.03 Million |
Interest Expense | 3.96 Million | 352 Thousand | 3.04 Million | 776 Thousand | 3.08 Million | 4.73 Million |
Income Tax Expense | 1.19 Million | 20.59 Million | 53.35 Million | 9.38 Million | 2.66 Million | 2.81 Million |
Earnings before Tax | -11.78 Million | 47.23 Million | 67.82 Million | -1.25 Million | 13.41 Million | -14.95 Million |
Net Income | -12.97 Million | 26.64 Million | 14.47 Million | -10.63 Million | 13.41 Million | -14.95 Million |
Earnings Per Share Basic | -2.64 | 5.43 | - | -2.17 | 2.73 | -3.05 |
Earnings Per Share Diluted | -2.64 | 5.43 | - | -2.17 | 2.73 | -3.05 |
Weighted Average Shares Outstanding | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million |
Weighted Average Shares Outstanding (Diluted) | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million |
Gross Margin | -39.21 | -3.21 | -0.16 | 0.07 | 0.33 | 0.28 |
EBIT Margin | -32.50 | -2.02 | - | -0.19 | -0.06 | -0.05 |
Profit Margin | -54.53 | 19.02 | 2.20 | -4.34 | 0.13 | -0.13 |
EBITDA | -7.73 Million | -2.83 Million | - | -466 Thousand | -6.56 Million | -6.16 Million |
Earnings Before Tax Margin | -39.21 | -3.21 | -1.40 | -0.65 | -0.13 | -0.12 |
NEE-PN
GYGC
NONEY
DGL
CVHIF
J1X