USD 0.0
(0.0%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 |
---|---|---|---|---|---|---|
Revenue | 10.62 Million | 24.55 Million | 24.35 Million | 22.39 Million | 13.43 Million | 684.44 Thousand |
Cost of Revenue | 7.46 Million | 21.49 Million | 17.73 Million | 10.13 Million | 6.24 Million | 292.7 Thousand |
Gross Profit | 3.15 Million | 3.06 Million | 6.61 Million | 12.25 Million | 7.19 Million | 391.73 Thousand |
Operating Expenses | 6.79 Million | 5.36 Million | 8.4 Million | 23.59 Million | 8.98 Million | 2.04 Million |
Selling, General and Administrative Expenses | 3.82 Million | 5.36 Million | 8.4 Million | 23.59 Million | 8.77 Million | 2.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.57 Million | 26.85 Million | 26.14 Million | 33.73 Million | 15.22 Million | 2.33 Million |
Operating Income | -1.27 Million | -2.3 Million | -1.79 Million | -11.33 Million | -1.95 Million | -1.64 Million |
Interest Expense | 913.2 Thousand | 643.12 Thousand | 680 Thousand | 500 Thousand | 20 Thousand | - |
Income Tax Expense | - | - | 1.00 | 306.54 Thousand | 240.02 Thousand | - |
Earnings before Tax | -1.75 Million | -2.95 Million | -2.48 Million | -21.98 Million | -1.79 Million | -1.64 Million |
Net Income | -1.72 Million | -2.95 Million | -2.48 Million | -22.29 Million | -1.55 Million | -1.64 Million |
Earnings Per Share Basic | -0.05 | -0.08 | -0.08 | -0.71 | -0.07 | -0.25 |
Earnings Per Share Diluted | -0.05 | -0.08 | -0.08 | -0.71 | -0.07 | -0.25 |
Weighted Average Shares Outstanding | 36.15 Million | 34.85 Million | 31.69 Million | 31.28 Million | 23.39 Million | 6.69 Million |
Weighted Average Shares Outstanding (Diluted) | 36.15 Million | 34.85 Million | 31.69 Million | 31.28 Million | 23.39 Million | 6.69 Million |
Gross Margin | 0.30 | 0.12 | 0.27 | 0.55 | 0.54 | 0.57 |
EBIT Margin | -0.01 | -0.07 | -0.05 | -0.46 | -0.12 | -2.40 |
Profit Margin | -0.16 | -0.12 | -0.10 | -1.00 | -0.12 | -2.41 |
EBITDA | -103 Thousand | -1.74 Million | -1.77 Million | -20.57 Million | -329 Thousand | -1.64 Million |
Earnings Before Tax Margin | -0.12 | -0.09 | -0.07 | -0.51 | -0.15 | -2.41 |
Breakdown | 2020 Q1 | 2019 FY | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
---|---|---|---|---|---|---|
Revenue | 560.66 | 10.62 Million | 1907.61 | 2475.42 | 3004.60 | 3267.50 |
Cost of Revenue | 620.21 | 7.01 Million | 606.32 | 1631.46 | 2044.63 | 2510.73 |
Gross Profit | -59.55 | 3.6 Million | 1301.28 | 843.96 | 959.97 | 756.77 |
Operating Expenses | 416.13 | 4.56 Million | 1902.39 | 1574.24 | 1290.48 | 1156.24 |
Selling, General and Administrative Expenses | 220.05 | - | 1649.14 | 1345.37 | 1023.82 | 882.53 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1036.34 | 11.57 Million | 2508.71 | 3205.70 | 3335.11 | 3666.96 |
Operating Income | -475.69 | -952.06 Thousand | 498.32 | -729.53 | -330.51 | -397.99 |
Interest Expense | - | 733 Thousand | - | - | - | - |
Income Tax Expense | - | - | -26.07 | - | - | - |
Earnings before Tax | -631.10 | -1.75 Million | 347.85 | -939.58 | -567.12 | -605.86 |
Net Income | -631.10 | -1.75 Million | 373.92 | -939.58 | -567.12 | -605.86 |
Earnings Per Share Basic | -0.02 | - | 0.01 | -0.03 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | - | 0.01 | -0.03 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 37.04 Thousand | 36.15 Million | 38.85 Thousand | 36.66 Thousand | 35.67 Thousand | 35.67 Thousand |
Weighted Average Shares Outstanding (Diluted) | 37.03 Thousand | 36.15 Million | 38.85 Thousand | 36.66 Thousand | 35.67 Thousand | 35.67 Thousand |
Gross Margin | -0.11 | 0.34 | 0.68 | 0.34 | 0.32 | 0.23 |
EBIT Margin | -0.76 | - | 0.43 | -0.19 | -0.02 | -0.04 |
Profit Margin | -1.13 | -0.17 | 0.20 | -0.38 | -0.19 | -0.19 |
EBITDA | -424.12 | - | 818.61 | -463.76 | -62.35 | -125.76 |
Earnings Before Tax Margin | -0.85 | -0.09 | 0.26 | -0.29 | -0.11 | -0.12 |
J1X
SURYVANSP
NEE-PN
ANGL
HAZAF
DGL