INR 281.9
(-0.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.75 Billion | 14.46 Billion | 11.58 Billion | 6.98 Billion | 7.99 Billion | 7.41 Billion |
Cost of Revenue | 9.59 Billion | 11.87 Billion | 8.98 Billion | 5.61 Billion | 6.7 Billion | 5.72 Billion |
Gross Profit | 4.16 Billion | 2.59 Billion | 2.6 Billion | 1.37 Billion | 1.29 Billion | 1.68 Billion |
Operating Expenses | 2.43 Billion | 1.47 Billion | 1.37 Billion | 946.31 Million | 876.74 Million | 896.79 Million |
Selling, General and Administrative Expenses | 496.38 Million | 480.92 Million | 452.62 Million | 283.83 Million | 260.65 Million | 280.66 Million |
Research and Development Expenses | 6.48 Million | 6.21 Million | 4.65 Million | 7.03 Million | 6.96 Million | 6.87 Million |
Other Expenses | 1.93 Billion | 13.35 Million | 18.42 Million | 38.7 Million | 24.64 Million | 11.89 Million |
Cost and Expenses | 10.22 Billion | 13.35 Billion | 10.36 Billion | 6.56 Billion | 7.57 Billion | 6.62 Billion |
Operating Income | 3.56 Billion | 1.12 Billion | 1.23 Billion | 435.89 Million | 423.09 Million | 798.98 Million |
Interest Expense | 330.15 Million | 278.34 Million | 233.64 Million | 221.65 Million | 187.5 Million | 160 Million |
Income Tax Expense | 199.04 Million | 228.62 Million | 290.97 Million | 72.78 Million | -4.48 Million | 244.53 Million |
Earnings before Tax | 698.61 Million | 862.22 Million | 1.01 Billion | 281.82 Million | 326.87 Million | 660.6 Million |
Net Income | 499.62 Million | 633.63 Million | 728.45 Million | 209.07 Million | 331.3 Million | 416.06 Million |
Earnings Per Share Basic | 15.99 | 40.56 | 46.63 | 14.17 | 22.45 | 28.19 |
Earnings Per Share Diluted | 15.99 | 40.56 | 46.63 | 14.17 | 22.45 | 28.19 |
Weighted Average Shares Outstanding | 31.24 Million | 15.62 Million | 15.62 Million | 14.75 Million | 14.75 Million | 14.75 Million |
Weighted Average Shares Outstanding (Diluted) | 31.24 Million | 15.62 Million | 15.62 Million | 14.75 Million | 14.75 Million | 14.75 Million |
Gross Margin | 0.30 | 0.18 | 0.22 | 0.20 | 0.16 | 0.23 |
EBIT Margin | 0.10 | 0.10 | 0.14 | 0.10 | 0.07 | 0.13 |
Profit Margin | 0.04 | 0.04 | 0.06 | 0.03 | 0.04 | 0.06 |
EBITDA | 1.37 Billion | 1.49 Billion | 1.6 Billion | 695.14 Million | 598.35 Million | 932.23 Million |
Earnings Before Tax Margin | 0.26 | 0.08 | 0.11 | 0.06 | 0.05 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.95 Billion | 3.67 Billion | 13.7 Billion | 3.61 Billion | 3.21 Billion | 3.22 Billion |
Cost of Revenue | 3.17 Billion | 2.83 Billion | 10.3 Billion | 2.45 Billion | 2.18 Billion | 2.22 Billion |
Gross Profit | 778.9 Million | 845.8 Million | 3.4 Billion | 1.16 Billion | 1.02 Billion | 1 Billion |
Operating Expenses | 528.9 Million | 606.5 Million | 2.4 Billion | 884.3 Million | 817.6 Million | 806.5 Million |
Selling, General and Administrative Expenses | 528.9 Million | 606.5 Million | - | 630.8 Million | 590.1 Million | 577.7 Million |
Research and Development Expenses | - | 6.48 Million | - | - | - | - |
Other Expenses | 9.3 Million | 28.1 Million | 96.9 Million | 15.5 Million | 28.9 Million | 24.4 Million |
Cost and Expenses | 3.7 Billion | 3.43 Billion | 12.71 Billion | 3.33 Billion | 3 Billion | 3.03 Billion |
Operating Income | 250 Million | 239.3 Million | 993.4 Million | 279.1 Million | 208.2 Million | 195.8 Million |
Interest Expense | 74.6 Million | 84.1 Million | 330.2 Million | 84.4 Million | 81.7 Million | 80 Million |
Income Tax Expense | 46.5 Million | 70 Million | 215 Million | 50 Million | 41.5 Million | 33.5 Million |
Earnings before Tax | 184.7 Million | 184.6 Million | 771.2 Million | 210.2 Million | 155.4 Million | 140.2 Million |
Net Income | 138.2 Million | 118.82 Million | 499.62 Million | 160.2 Million | 113.9 Million | 106.7 Million |
Earnings Per Share Basic | 8.85 | 7.34 | - | 10.25 | 7.29 | 6.83 |
Earnings Per Share Diluted | 8.85 | 7.34 | - | 10.25 | 7.29 | 6.83 |
Weighted Average Shares Outstanding | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million |
Weighted Average Shares Outstanding (Diluted) | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million |
Gross Margin | 0.20 | 0.23 | 0.25 | 0.32 | 0.32 | 0.31 |
EBIT Margin | 0.09 | 0.08 | - | 0.11 | 0.10 | 0.09 |
Profit Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 |
EBITDA | 337.2 Million | 307 Million | - | 385.7 Million | 323.2 Million | 306.2 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.08 | 0.06 | 0.06 |
0EEV
4177
GERHSP
ARDT
SGKN
HNM