EUR 11.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 487.31 Million | 155.6 Million | 148.22 Million | 285.15 Million | 138.22 Million | 91.1 Million |
Cost of Revenue | 359.3 Million | 95.9 Million | 72.41 Million | 79.47 Million | 80.05 Million | 68.07 Million |
Gross Profit | 128.01 Million | 59.7 Million | 75.81 Million | 205.68 Million | 58.16 Million | 23.03 Million |
Operating Expenses | 82.36 Million | 284.03 Million | 45.59 Million | 94.22 Million | 45.11 Million | 19.09 Million |
Selling, General and Administrative Expenses | 40.94 Million | 36.44 Million | 23.28 Million | 27.41 Million | 28.68 Million | 32.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 41.42 Million | - | - | - | - | - |
Cost and Expenses | 441.66 Million | 379.93 Million | 118 Million | 173.69 Million | 125.17 Million | 87.16 Million |
Operating Income | 49.14 Million | -11.63 Million | 20.01 Million | 140.14 Million | 1.86 Million | -27.56 Million |
Interest Expense | 10.53 Million | 21.95 Million | 15.52 Million | 17.56 Million | 26.61 Million | 21.24 Million |
Income Tax Expense | 4.14 Million | 1.07 Million | 1.93 Million | 1.02 Million | 4.33 Million | 1.92 Million |
Earnings before Tax | 76.15 Million | 321.41 Million | 13.57 Million | 92.97 Million | -8.87 Million | -14.14 Million |
Net Income | 71.97 Million | 320.31 Million | 11.6 Million | 91.93 Million | -13.21 Million | -15.91 Million |
Earnings Per Share Basic | 1.25 | 5.60 | 0.20 | 1.61 | -0.23 | -0.28 |
Earnings Per Share Diluted | 1.25 | 5.60 | 0.20 | 1.61 | -0.23 | -0.28 |
Weighted Average Shares Outstanding | 57.41 Million | 57.22 Million | 57.22 Million | 57.22 Million | 57.22 Million | 56.83 Million |
Weighted Average Shares Outstanding (Diluted) | 57.47 Million | 57.22 Million | 57.22 Million | 57.22 Million | 57.22 Million | 57.04 Million |
Gross Margin | 0.26 | 0.38 | 0.51 | 0.72 | 0.42 | 0.25 |
EBIT Margin | 0.25 | 0.13 | 0.34 | 0.62 | 0.18 | -0.09 |
Profit Margin | 0.15 | 2.06 | 0.08 | 0.32 | -0.10 | -0.17 |
EBITDA | 120.64 Million | 20.49 Million | 60.46 Million | 175.44 Million | 24.93 Million | 26.11 Million |
Earnings Before Tax Margin | 0.10 | -0.07 | 0.14 | 0.49 | 0.01 | -0.30 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 487.31 Million | 287.1 Million | 200.21 Million | 155.6 Million | 98.52 Million | 57.08 Million |
Cost of Revenue | 359.3 Million | 208.31 Million | 124.25 Million | 95.9 Million | 51.86 Million | 44.03 Million |
Gross Profit | 128.01 Million | 78.78 Million | 75.96 Million | 59.7 Million | 46.65 Million | 13.04 Million |
Operating Expenses | 82.36 Million | 28.81 Million | 56.82 Million | 284.03 Million | 277.11 Million | 6.91 Million |
Selling, General and Administrative Expenses | - | 12.78 Million | 28.15 Million | - | 22.95 Million | 13.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 441.66 Million | 237.12 Million | 181.07 Million | 379.93 Million | 328.98 Million | 50.94 Million |
Operating Income | 49.14 Million | 31.92 Million | 13.72 Million | -11.63 Million | 5.63 Million | -17.27 Million |
Interest Expense | 10.53 Million | - | - | 21.95 Million | - | - |
Income Tax Expense | 4.14 Million | 1.16 Million | 2.98 Million | 1.07 Million | 648 Thousand | 424 Thousand |
Earnings before Tax | 76.15 Million | 52.13 Million | 24.02 Million | 321.41 Million | 311.3 Million | 10.11 Million |
Net Income | 71.97 Million | 50.97 Million | 20.99 Million | 320.31 Million | 310.66 Million | 9.64 Million |
Earnings Per Share Basic | - | 0.88 | 0.37 | - | 5.43 | 0.17 |
Earnings Per Share Diluted | - | 0.89 | 0.37 | - | 5.43 | 0.17 |
Weighted Average Shares Outstanding | 57.41 Million | 57.95 Million | 57.35 Million | 57.22 Million | 57.22 Million | 57.22 Million |
Weighted Average Shares Outstanding (Diluted) | 57.47 Million | 57.53 Million | 57.42 Million | 57.22 Million | 57.22 Million | 57.22 Million |
Gross Margin | 0.26 | 0.27 | 0.38 | 0.38 | 0.47 | 0.23 |
EBIT Margin | - | 0.16 | 0.15 | - | 0.20 | 0.01 |
Profit Margin | 0.15 | 0.18 | 0.10 | 2.06 | 3.15 | 0.17 |
EBITDA | - | 47.36 Million | 30.41 Million | - | 19.8 Million | 690 Thousand |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.07 | -0.07 | 0.06 | -0.30 |
4177
GERHSP
BMA
SGKN
HNM
SUKHJITS